µÚʮһÕÂ
ϰÌâ
1¡¢µ±¹ÉÏ¢Ôö³¤ÂÊ Ê±£¬½«ÎÞ·¨¸ù¾Ý²»±äÔö³¤µÄ¹ÉÏ¢ÌùÏÖÄ£Ð͵óöÓÐÏÞµÄ¹ÉÆ±ÄÚÔÚ¼ÛÖµ¡£
A£®¸ßÓÚÀúʷƽ¾ùˮƽ B£®¸ßÓÚ×ʱ¾»¯ÂÊ C£®µÍÓÚÀúʷƽ¾ùˮƽ D£®µÍÓÚ×ʱ¾»¯ÂÊ
2¡¢ÔÚÀíÂÛÉÏ£¬ÎªÁËʹ¹ÉƱ¼ÛÖµ×î´ó»¯£¬Èç¹û¹«Ë¾¼áÐÅ £¬¾Í»á¾¡¿ÉÄÜ¶àµØÖ§¸¶¹ÉÏ¢¡£
A£®Í¶×ÊÕß¶Ô»ñµÃͶ×ʻر¨µÄÐÎʽûÓÐÆ«ºÃ B£®¹«Ë¾µÄδÀ´³É³¤Âʽ«µÍÓÚËüµÄÀúʷƽ¾ùˮƽ C£®¹«Ë¾ÓÐÈ·¶¨µÄδÀ´ÏÖ½ðÁ÷Á÷Èë
D£®¹«Ë¾Î´À´µÄ¹É¶«È¨ÒæÊÕÒæÂʽ«µÍÓÚ×ʱ¾»¯ÂÊ
3¡¢¼ÙÈçÄ㽫³ÖÓÐÒ»Ö§ÆÕͨ¹É1Ä꣬ÄãÆÚÍû»ñµÃ1.50ÃÀÔª/¹ÉµÄ¹ÉÏ¢²¢ÄÜÔÚÆÚÄ©ÒÔ26ÃÀÔª/¹ÉµÄ¼Û¸ñÂô³ö¡£Èç¹ûÄãµÄÔ¤ÆÚÊÕÒæÂÊÊÇ15%£¬ÄÇôÔÚÆÚ³õÄãÔ¸ÒâÖ§¸¶µÄ×î¸ß¼ÛΪ£º
A£®22.61ÃÀÔª B£®23.91ÃÀÔª C£®24.50ÃÀÔª D£®27.50ÃÀÔª
4¡¢ÏÂÁÐÄĸöÒòËØ²»Ó°ÏìÌùÏÖÂÊ A£®ÎÞ·çÏÕ×ʲúÊÕÒæÂÊ B£®¹ÉƱµÄ·çÏÕÒç¼Û C£®×ʲúÊÕÒæÂÊ D£®Ô¤ÆÚͨ»õÅòÕÍÂÊ
5¡¢²»±äÔö³¤µÄ¹ÉÏ¢ÌùÏÖÄ£ÐÍ×îÊÊÓÃÓÚ·ÖÎöÏÂÁÐÄÄÖÖ¹«Ë¾µÄ¹ÉƱ¼ÛÖµ A£®Èô¸ÉÄêÄÚ°ÑËùÓÐÓ¯Àû¶¼ÓÃÓÚ×·¼ÓͶ×ʵĹ«Ë¾ B£®¸ß³É³¤µÄ¹«Ë¾
C£®´¦ÓÚ³ÉÊìÆÚµÄÖÐËÙÔö³¤µÄ¹«Ë¾
D£®ÓµÓÐÐÛºñ×ʲúµ«ÉÐδӯÀûµÄDZÁ¦Ð͹«Ë¾ 6¡¢Ô¤ÆÚF¹«Ë¾µÄ¹ÉÏ¢Ôö³¤ÂÊÊÇ5%¡£
¢ÙÔ¤ÆÚ½ñÄêÄêµ×µÄ¹ÉÏ¢ÊÇ8ÃÀÔª/¹É£¬×ʱ¾»¯ÂÊΪ10%£¬Çë¸ù¾ÝDDMÄ£ÐÍÇó¸Ã¹«Ë¾¹ÉƱµÄÄÚÔÚ¼ÛÖµ¡£ ¢ÚÔ¤ÆÚÿ¹ÉÓ¯Àû12ÃÀÔª£¬Çó¹É¶«È¨ÒæÊÕÒæÂÊ¡£ ¢ÛÊг¡Îª¹«Ë¾µÄ³É³¤¶øÖ§¸¶µÄ³É±¾Îª¶àÉÙ£¿
7¡¢ÎÞ·çÏÕ×ʲúÊÕÒæÂÊΪ10%£¬Êг¡×éºÏÊÕÒæÂÊΪ15%£¬Ä³¹ÉƱµÄ±´ËþϵÊýΪ1.5£¬Ô¤ÆÚÀ´ÄêµÄ¹ÉϢΪ2.50ÃÀÔª/¹É£¬¹ÉÏ¢Ôö³¤ÂÊΪ5%£¬Çó¸Ã¹ÉƱµÄÄÚÔÚ¼ÛÖµ¡£
70
8¡¢ÒÑÖª
Ïî Ä¿ ¹É¶«È¨ÒæÊÕÒæÂÊ Ô¤ÆÚÿ¹ÉÓ¯Àû Ô¤ÆÚÿ¹É¹ÉÏ¢ µ±Ç°¹ÉƱ¼Û¸ñ ×ʱ¾»¯ÂÊ Çë¼ÆË㣺¢ÙÁ½Ö§¹ÉƱµÄÅÉÏ¢±ÈÂÊ¡£ ¢ÚËüÃǵĹÉÏ¢Ôö³¤ÂÊ¡£ ¢ÛËüÃǵÄÄÚÔÚ¼ÛÖµ¡£
×ۺϿ¼ÂÇÉÏÊöÌõ¼þ£¬Ä㽫Ͷ×ÊÓÚÄÄÖ§¹ÉƱ£¿
9¡¢ÒÑÖªÎÞ·çÏÕ×ʲúÊÕÒæÂÊΪ8%£¬Êг¡×éºÏÊÕÒæÂÊΪ15%,ij¹ÉƱµÄ±´ËþϵÊýΪ1.2£¬ÅÉÏ¢±ÈÂÊΪ40%£¬×î½üÿ¹ÉÓ¯Àû10ÃÀÔª¡£Ã¿Ä긶һ´ÎµÄ¹ÉÏ¢¸Õ¸ÕÖ§¸¶¡£Ô¤ÆÚ¸Ã¹ÉƱµÄ¹É¶«È¨ÒæÊÕÒæÂÊΪ20%¡£
¢ÙÇó¸Ã¹ÉƱµÄÄÚÔÚ¼ÛÖµ¡£
¢Ú¼ÙÈ統ǰµÄ¹É¼ÛΪ100ÃÀÔª/¹É£¬Ô¤ÆÚÒ»ÄêÄڹɼÛÓëÆä¼ÛÖµÏà·û£¬Çó³ÖÓÐ¸Ã¹ÉÆ±1ÄêµÄ»Ø±¨ÂÊ¡£
10¡¢MM¹«Ë¾È¥ÄêµÄ˰ǰ¾ÓªÐÔÏÖ½ðÁ÷Ϊ200ÍòÃÀÔª£¬Ô¤ÆÚÄêÔö³¤ÂÊΪ5%¡£¹«Ë¾Ã¿Ä꽫˰ǰ¾ÓªÐÔÏÖ½ðÁ÷µÄ20%ÓÃÓÚÔÙͶ×Ê¡£Ë°ÂÊΪ34%¡£È¥ÄêµÄÕÛ¾ÉΪ20ÍòÃÀÔª£¬Ô¤ÆÚÿÄêÔö³¤5%¡£×ʱ¾»¯ÂÊΪ12%¡£¹«Ë¾Ä¿Ç°µÄÕ®ÎñΪ200ÍòÃÀÔª¡£Çó¹«Ë¾µÄ¹ÉƱ¼ÛÖµ¡£
11¡¢Ô¤ÆÚC¹«Ë¾½ñÄêµÄʵ¼Ê¹ÉÏ¢ÊÇ1ÃÀÔª/¹É£¬Êµ¼Ê¹ÉÏ¢Ôö³¤ÂÊΪ4%¡£¹ÉƱµÄµ±Ç°¼Û¸ñÊÇ20ÃÀÔª/¹É¡£
¢Ù¼Ù¶¨¹ÉƱµÄÄÚÔÚ¼ÛÖµµÈÓÚÆä¼Û¸ñ£¬Çó¸Ã¹ÉƱµÄʵ¼Ê×ʱ¾»¯ÂÊ¡£
¢ÚÔ¤ÆÚͨ»õÅòÕÍÂÊΪ6%£¬ÇóÃûÒå×ʱ¾»¯ÂÊ¡¢ÃûÒå¹ÉÏ¢ÒÔ¼°ÃûÒå¹ÉÏ¢Ôö³¤ÂÊ¡£
¹ÉƱA 14% 2.00 1.00 27.00 10% ¹ÉƱB 12% 1.65 1.00 25.00 10% ϰÌâ²Î¿¼´ð°¸
£±¡¢£Â £²¡¢£Ä £³¡¢£Â £´¡¢£Ã £µ¡¢£Ã £¶¡¢¢Ù£ç=5%£¬ D1=8ÃÀÔª£¬y=10%¡£
V= D1£¯(y££ç) =8/£¨10%£5%£©=160ÃÀÔª ¢ÚE1=12ÃÀÔª£¬ b = D1£¯E1 =8/12 =0.67 ROE= g/(1£b) =5%/(1£0.67) =15% ¢Ûg=0ʱ£¬
V0= D1£¯y =12/10% =120ÃÀÔª
ËùÒÔ£¬Êг¡Îª¹«Ë¾µÄ³É³¤¶øÖ§¸¶µÄ³É±¾Îª£º C =V£V0 =160£120=40ÃÀÔª
71
7¡¢y =rf +( rm£rf)¦Â =10%+(15%£10%)?1.5 =17.5% £ç=5%£¬D1=2.50ÃÀÔª
V= D1£¯(y££ç) =2.50/£¨17.5%£5%£©=20ÃÀÔª 8¡¢¢Ùba= D1£¯E1 =1.00/2.00 =50% bb= D1£¯E1 =1.00/1.65 =60.6% ¢Úga =(1£ba)ROE =(1£50%)?14% =7% gb =(1£bb)ROE =(1£60.6%)?12% =4.73% ¢ÛVa= D1£¯(y££ç) =1.00/£¨10%£7%£©=33.3ÃÀÔª Vb= D1£¯(y££ç) =1.00/£¨10%£4.73%£©=18.98ÃÀÔª ¢ÜPa£¼Va£¬Pb£¾Vb
ËùÒÔ£¬Ó¦Í¶×ÊÓÚ¹ÉÆ±
A¡£
9¡¢¢Ùy =rf +( rm£rf)¦Â =8%+(15%£8%)?1.2 =16.4% g=(1£b)ROE =(1£40%)?20% =12%
V= D1£¯(y££ç) =10?40%?(1+12%)/£¨16.4%£12%£©=101.82ÃÀÔª ¢ÚP1= V1=V(1+g ) =101.82?(1+12%) =114.04ÃÀÔª
y =( P1£P0 + D1)/ P0 =[114.04£100+4?(1+12%)]/100 =18.52% 10¡¢
Ïî Ä¿ ˰ǰ¾ÓªÐÔÏÖ½ðÁ÷ ÕÛ¾É Ó¦Ë°ËùµÃ Ó¦½»Ë°½ð£¨Ë°ÂÊ34%£© ˰ºóÓ¯Óà ˰ºó¾ÓªÐÔÏÖ½ðÁ÷£¨Ë°ºóÓ¯Óà+Õ۾ɣ© ×·¼ÓͶ×Ê£¨Ë°Ç°¾ÓªÐÔÏÖ½ðÁ÷?20%£© ×ÔÓÉÏÖ½ðÁ÷£¨Ë°ºó¾ÓªÐÔÏÖ½ðÁ÷£×·¼ÓͶ×Ê£© ÊÂʵÉÏ£¬¿ÉÒÔÖ±½ÓÔËÓù«Ê½£¨11.31£© FF=AF£RI =PF(1£T£K) +M©~T =2,100,000(1£34%£20%) +210,000?34%=1,037,400ÃÀÔª ´Ó¶ø£¬×ÜÌå¼ÛֵΪ£º
Q=FF/(y££ç) =1,037,400/£¨12%£5%£©=14,820,000ÃÀÔª ¿Û³ýÕ®Îñ4,000,000ÃÀÔª£¬µÃµ½¹ÉƱ¼ÛֵΪ10,820,000ÃÀÔª¡£ 11¡¢¢ÙV=D1/£¨y-g£©, 20=1.04/(y-4%), y=9.2%.
¢ÚÃûÒå×ʱ¾»¯ÂÊy=(1+y*)(1+i)-1=(1+9.2%)(1+6%)-1=15.75%.
½ð ¶î 2,100,000 210,000 1,890,000 642,600 1,247,400 1,457,400 420,000 1,037,400 72
ÃûÒå¹ÉÏ¢D1=£¨1+i£©D1*=(1+6%)¡Á1.04=1.10
ÃûÒå¹ÉÏ¢Ôö³¤ÂÊg=(1+g*)(1+i)-1=(1+4%)(1+6%)-1=10.24%. µÚÊ®¶þÕÂ
ϰÌ⣺
1£®¼ÙÉèÒ»ÖÖÎÞºìÀûÖ§¸¶µÄ¹ÉƱĿǰµÄÊмÛΪ20Ôª£¬ÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂÊΪ10%£¬Çó¸Ã¹ÉƱ3¸öÔÂÆÚÔ¶ÆÚ¼Û¸ñ¡£
2£®¼ÙÉèºãÉúÖ¸ÊýĿǰΪ10000µã£¬Ïã¸ÛÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂÊΪ10%£¬ºãÉúÖ¸Êý¹ÉÏ¢ÊÕÒæÂÊΪÿÄê3%£¬Çó¸ÃÖ¸Êý4¸öÔÂÆÚµÄÆÚ»õ¼Û¸ñ¡£
3£®Ä³¹ÉƱԤ¼ÆÔÚ2¸öÔºÍ5¸öÔºóÿ¹É·Ö±ðÅÉ·¢1Ôª¹ÉÏ¢£¬¸Ã¹ÉƱĿǰÊм۵ÈÓÚ30£¬ËùÓÐÆÚÏÞµÄÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂʾùΪ6%£¬Ä³Í¶×ÊÕ߸ÕÈ¡µÃ¸Ã¹ÉƱ6¸öÔÂÆÚµÄÔ¶ÆÚºÏÔ¼¿ÕÍ·£¬ÇëÎÊ£º?¸ÃÔ¶ÆÚ¼Û¸ñµÈÓÚ¶àÉÙ£¿Èô½»¸î¼Û¸ñµÈÓÚÔ¶ÆÚ¼Û¸ñ£¬ÔòÔ¶ÆÚºÏÔ¼µÄ³õʼֵµÈÓÚ¶àÉÙ£¿?3¸öÔÂºó£¬¸Ã¹ÉÆ±¼Û¸ñÕǵ½35Ôª£¬ÎÞ·çÏÕÀûÂÊÈÔΪ6%£¬´ËʱԶÆÚ¼Û¸ñºÍ¸ÃºÏÔ¼¿ÕÍ·¼ÛÖµµÈÓÚ¶àÉÙ£¿
4£®¼ÙÉèĿǰ°×Òø¼Û¸ñΪÿ°»Ë¾80Ôª£¬´¢´æ³É±¾ÎªÃ¿°»Ë¾Ã¿Äê2Ôª£¬Ã¿3¸öÔ³õÔ¤¸¶Ò»´Î£¬ËùÓÐÆÚÏÞµÄÎÞ·çÏÕÁ¬Ðø¸´ÀûÂʾùΪ5%£¬Çó9¸öÔº󽻸îµÄ°×ÒøÆÚ»õµÄ¼Û¸ñ¡£
5. ÓÐЩ¹«Ë¾²¢²»ÄÜÈ·ÇÐÖªµÀÖ§¸¶Íâ±ÒµÄÈ·ÇÐÈÕÆÚ£¬ÕâÑùËü¾ÍÏ£ÍûÓëÒøÐÐÇ©¶©Ò»ÖÖÔÚÒ»¶ÎʱÆÚÖж¼¿É½»¸îµÄÔ¶ÆÚºÏͬ¡£¹«Ë¾Ï£ÍûÓµÓÐÑ¡ÔñÈ·ÇеĽ»¸îÈÕÆÚµÄȨÁ¦ÒÔÆ¥ÅäËüµÄÏÖ½ðÁ÷¡£Èç¹û°ÑÄã×Ô¼º·ÅÔÚÒøÐоÀíµÄλÖÃÉÏ£¬Äã»áÈçºÎ¶Ô¿Í»§ÏëÒªµÄÕâ¸ö²úÆ·½øÐж¨¼Û?
6£®ÓÐЩѧÕßÈÏΪ£¬Ô¶ÆÚ»ãÂÊÊǶÔδÀ´»ãÂʵÄÎÞÆ«Ô¤²â¡£ÇëÎÊÔÚʲôÇé¿öÏÂÕâÖÖ¹ÛµãÊÇÕýÈ·µÄ£¿ 7£®Ò»¼ÒÒøÐÐΪÆä¿Í»§ÌṩÁËÁ½ÖÖ´û¿îÑ¡Ôñ£¬Ò»Êǰ´ÄêÀûÂÊ11%£¨Ò»Äê¼ÆÒ»´Î¸´Àû£©´û³öÏÖ½ð£¬Ò»Êǰ´ÄêÀûÂÊ2%£¨Ò»Äê¼ÆÒ»´Î¸´Àû£©»õ³ö»Æ½ð¡£»Æ½ð´û¿îÓûƽð¼ÆË㣬²¢ÐèÓûƽð¹é»¹±¾Ï¢¡£¼ÙÉèÊг¡ÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂÊΪ9.25%¡£´¢´æ³É±¾ÎªÃ¿Äê0.5%£¨Á¬Ðø¸´Àû£©¡£ÇëÎÊÄÄÖÖ´û¿îÀûÂʽϵͣ¿
8£®ÈðÊ¿ºÍÃÀ¹úÁ½¸öÔÂÁ¬Ðø¸´ÀûÂÊ·Ö±ðΪ2%ºÍ7%£¬ÈðÊ¿·¨ÀɵÄÏÖ»õ»ãÂÊΪ0.6500ÃÀÔª£¬2¸öÔÂÆÚµÄÈðÊ¿·¨ÀÉÆÚ»õ¼Û¸ñΪ0.6600ÃÀÔª£¬ÇëÎÊÓÐÎÞÌ×Àû»ú»á£¿
9£®Ò»¸ö´æ¿îÕÊ»§°´Á¬Ðø¸´ÀûÄêÀûÂʼÆËãΪ12%£¬µ«Êµ¼ÊÉÏÊÇÿ¸ö¼¾¶ÈÖ§¸¶ÀûÏ¢µÄ£¬ÇëÎÊ10ÍòÔª´æ¿îÿ¸ö¼¾¶ÈÄܵõ½¶àÉÙÀûÏ¢£¿
10£®¹É¼ÛÖ¸ÊýÆÚ»õ¼Û¸ñ´óÓÚ»¹ÊÇСÓÚÖ¸ÊýÔ¤ÆÚδÀ´µÄµãÊý£¿Çë½âÊÍÔÒò¡£
ϰÌâ´ð°¸£º
1£® ÆÚ»õ¼Û¸ñ=20e
0.1?0.25
=20.51Ôª¡£
(0.1-0.03)?4/12
2£® Ö¸ÊýÆÚ»õ¼Û¸ñ=10000e=10236.08µã¡£
-0.06?2/12
3£® £¨1£©2¸öÔºÍ5¸öÔºóÅÉ·¢µÄ1Ôª¹ÉÏ¢µÄÏÖÖµ=e
Ô¶ÆÚ¼Û¸ñ=(30-1.96)e
0.06?0.5
+e
-0.06?5/12
=1.96Ôª¡£
=28.89Ôª¡£
Èô½»¸î¼Û¸ñµÈÓÚÔ¶ÆÚ¼Û¸ñ£¬ÔòÔ¶ÆÚºÏÔ¼µÄ³õʼ¼Û¸ñΪ0¡£
73