¢ÚÔ¤ÆÚͨ»õÅòÕÍÂÊΪ6%£¬ÇóÃûÒå×ʱ¾»¯ÂÊ¡¢ÃûÒå¹ÉÏ¢ÒÔ¼°ÃûÒå¹ÉÏ¢Ôö³¤ÂÊ¡£
ϰÌâ²Î¿¼´ð°¸
£±¡¢£Â £²¡¢£Ä £³¡¢£Â £´¡¢£Ã £µ¡¢£Ã £¶¡¢¢Ù£ç=5%£¬ D1=8ÃÀÔª£¬y=10%¡£
V= D1£¯(y££ç) =8/£¨10%£5%£©=160ÃÀÔª ¢ÚE1=12ÃÀÔª£¬ b = D1£¯E1 =8/12 =0.67 ROE= g/(1£b) =5%/(1£0.67) =15% ¢Ûg=0ʱ£¬
V0= D1£¯y =12/10% =120ÃÀÔª
ËùÒÔ£¬Êг¡Îª¹«Ë¾µÄ³É³¤¶øÖ§¸¶µÄ³É±¾Îª£º C =V£V0 =160£120=40ÃÀÔª
7¡¢y =rf +( rm£rf)¦Â =10%+(15%£10%)?1.5 =17.5% £ç=5%£¬D1=2.50ÃÀÔª
V= D1£¯(y££ç) =2.50/£¨17.5%£5%£©=20ÃÀÔª 8¡¢¢Ùba= D1£¯E1 =1.00/2.00 =50% bb= D1£¯E1 =1.00/1.65 =60.6% ¢Úga =(1£ba)ROE =(1£50%)?14% =7% gb =(1£bb)ROE =(1£60.6%)?12% =4.73% ¢ÛVa= D1£¯(y££ç) =1.00/£¨10%£7%£©=33.3ÃÀÔª Vb= D1£¯(y££ç) =1.00/£¨10%£4.73%£©=18.98ÃÀÔª ¢ÜPa£¼Va£¬Pb£¾Vb
ËùÒÔ£¬Ó¦Í¶×ÊÓÚ¹ÉÆ±
A¡£
9¡¢¢Ùy =rf +( rm£rf)¦Â =8%+(15%£8%)?1.2 =16.4% g=(1£b)ROE =(1£40%)?20% =12%
V= D1£¯(y££ç) =10?40%?(1+12%)/£¨16.4%£12%£©=101.82ÃÀÔª ¢ÚP1= V1=V(1+g ) =101.82?(1+12%) =114.04ÃÀÔª
y =( P1£P0 + D1)/ P0 =[114.04£100+4?(1+12%)]/100 =18.52% 10¡¢
Ïî Ä¿ ˰ǰ¾ÓªÐÔÏÖ½ðÁ÷ ÕÛ¾É Ó¦Ë°ËùµÃ Ó¦½»Ë°½ð£¨Ë°ÂÊ34%£© ½ð ¶î 2,100,000 210,000 1,890,000 642,600 70
˰ºóÓ¯Óà ˰ºó¾ÓªÐÔÏÖ½ðÁ÷£¨Ë°ºóÓ¯Óà+Õ۾ɣ© ×·¼ÓͶ×Ê£¨Ë°Ç°¾ÓªÐÔÏÖ½ðÁ÷?20%£© ×ÔÓÉÏÖ½ðÁ÷£¨Ë°ºó¾ÓªÐÔÏÖ½ðÁ÷£×·¼ÓͶ×Ê£© ÊÂʵÉÏ£¬¿ÉÒÔÖ±½ÓÔËÓù«Ê½£¨11.31£© 1,247,400 1,457,400 420,000 1,037,400 FF=AF£RI =PF(1£T£K) +M©~T =2,100,000(1£34%£20%) +210,000?34%=1,037,400ÃÀÔª ´Ó¶ø£¬×ÜÌå¼ÛֵΪ£º
Q=FF/(y££ç) =1,037,400/£¨12%£5%£©=14,820,000ÃÀÔª ¿Û³ýÕ®Îñ4,000,000ÃÀÔª£¬µÃµ½¹ÉƱ¼ÛֵΪ10,820,000ÃÀÔª¡£ 11¡¢¢ÙV=D1/£¨y-g£©, 20=1.04/(y-4%), y=9.2%.
¢ÚÃûÒå×ʱ¾»¯ÂÊy=(1+y*)(1+i)-1=(1+9.2%)(1+6%)-1=15.75%. ÃûÒå¹ÉÏ¢D1=£¨1+i£©D1*=(1+6%)¡Á1.04=1.10
ÃûÒå¹ÉÏ¢Ôö³¤ÂÊg=(1+g*)(1+i)-1=(1+4%)(1+6%)-1=10.24%. µÚÊ®¶þÕÂ
ϰÌ⣺
1£®¼ÙÉèÒ»ÖÖÎÞºìÀûÖ§¸¶µÄ¹ÉƱĿǰµÄÊмÛΪ20Ôª£¬ÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂÊΪ10%£¬Çó¸Ã¹ÉƱ3¸öÔÂÆÚÔ¶ÆÚ¼Û¸ñ¡£
2£®¼ÙÉèºãÉúÖ¸ÊýĿǰΪ10000µã£¬Ïã¸ÛÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂÊΪ10%£¬ºãÉúÖ¸Êý¹ÉÏ¢ÊÕÒæÂÊΪÿÄê3%£¬Çó¸ÃÖ¸Êý4¸öÔÂÆÚµÄÆÚ»õ¼Û¸ñ¡£
3£®Ä³¹ÉƱԤ¼ÆÔÚ2¸öÔºÍ5¸öÔºóÿ¹É·Ö±ðÅÉ·¢1Ôª¹ÉÏ¢£¬¸Ã¹ÉƱĿǰÊм۵ÈÓÚ30£¬ËùÓÐÆÚÏÞµÄÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂʾùΪ6%£¬Ä³Í¶×ÊÕ߸ÕÈ¡µÃ¸Ã¹ÉƱ6¸öÔÂÆÚµÄÔ¶ÆÚºÏÔ¼¿ÕÍ·£¬ÇëÎÊ£º?¸ÃÔ¶ÆÚ¼Û¸ñµÈÓÚ¶àÉÙ£¿Èô½»¸î¼Û¸ñµÈÓÚÔ¶ÆÚ¼Û¸ñ£¬ÔòÔ¶ÆÚºÏÔ¼µÄ³õʼֵµÈÓÚ¶àÉÙ£¿?3¸öÔÂºó£¬¸Ã¹ÉÆ±¼Û¸ñÕǵ½35Ôª£¬ÎÞ·çÏÕÀûÂÊÈÔΪ6%£¬´ËʱԶÆÚ¼Û¸ñºÍ¸ÃºÏÔ¼¿ÕÍ·¼ÛÖµµÈÓÚ¶àÉÙ£¿
4£®¼ÙÉèĿǰ°×Òø¼Û¸ñΪÿ°»Ë¾80Ôª£¬´¢´æ³É±¾ÎªÃ¿°»Ë¾Ã¿Äê2Ôª£¬Ã¿3¸öÔ³õÔ¤¸¶Ò»´Î£¬ËùÓÐÆÚÏÞµÄÎÞ·çÏÕÁ¬Ðø¸´ÀûÂʾùΪ5%£¬Çó9¸öÔº󽻸îµÄ°×ÒøÆÚ»õµÄ¼Û¸ñ¡£
5. ÓÐЩ¹«Ë¾²¢²»ÄÜÈ·ÇÐÖªµÀÖ§¸¶Íâ±ÒµÄÈ·ÇÐÈÕÆÚ£¬ÕâÑùËü¾ÍÏ£ÍûÓëÒøÐÐÇ©¶©Ò»ÖÖÔÚÒ»¶ÎʱÆÚÖж¼¿É½»¸îµÄÔ¶ÆÚºÏͬ¡£¹«Ë¾Ï£ÍûÓµÓÐÑ¡ÔñÈ·ÇеĽ»¸îÈÕÆÚµÄȨÁ¦ÒÔÆ¥ÅäËüµÄÏÖ½ðÁ÷¡£Èç¹û°ÑÄã×Ô¼º·ÅÔÚÒøÐоÀíµÄλÖÃÉÏ£¬Äã»áÈçºÎ¶Ô¿Í»§ÏëÒªµÄÕâ¸ö²úÆ·½øÐж¨¼Û?
6£®ÓÐЩѧÕßÈÏΪ£¬Ô¶ÆÚ»ãÂÊÊǶÔδÀ´»ãÂʵÄÎÞÆ«Ô¤²â¡£ÇëÎÊÔÚʲôÇé¿öÏÂÕâÖÖ¹ÛµãÊÇÕýÈ·µÄ£¿ 7£®Ò»¼ÒÒøÐÐΪÆä¿Í»§ÌṩÁËÁ½ÖÖ´û¿îÑ¡Ôñ£¬Ò»Êǰ´ÄêÀûÂÊ11%£¨Ò»Äê¼ÆÒ»´Î¸´Àû£©´û³öÏÖ½ð£¬Ò»Êǰ´ÄêÀûÂÊ2%£¨Ò»Äê¼ÆÒ»´Î¸´Àû£©»õ³ö»Æ½ð¡£»Æ½ð´û¿îÓûƽð¼ÆË㣬²¢ÐèÓûƽð¹é»¹±¾Ï¢¡£¼ÙÉèÊг¡ÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂÊΪ9.25%¡£´¢´æ³É±¾ÎªÃ¿Äê0.5%£¨Á¬Ðø¸´Àû£©¡£ÇëÎÊÄÄÖÖ´û¿îÀûÂʽϵͣ¿
8£®ÈðÊ¿ºÍÃÀ¹úÁ½¸öÔÂÁ¬Ðø¸´ÀûÂÊ·Ö±ðΪ2%ºÍ7%£¬ÈðÊ¿·¨ÀɵÄÏÖ»õ»ãÂÊΪ0.6500ÃÀÔª£¬2¸öÔÂÆÚµÄÈðÊ¿·¨ÀÉÆÚ»õ¼Û¸ñΪ0.6600ÃÀÔª£¬ÇëÎÊÓÐÎÞÌ×Àû»ú»á£¿
71
9£®Ò»¸ö´æ¿îÕÊ»§°´Á¬Ðø¸´ÀûÄêÀûÂʼÆËãΪ12%£¬µ«Êµ¼ÊÉÏÊÇÿ¸ö¼¾¶ÈÖ§¸¶ÀûÏ¢µÄ£¬ÇëÎÊ10ÍòÔª´æ¿îÿ¸ö¼¾¶ÈÄܵõ½¶àÉÙÀûÏ¢£¿
10£®¹É¼ÛÖ¸ÊýÆÚ»õ¼Û¸ñ´óÓÚ»¹ÊÇСÓÚÖ¸ÊýÔ¤ÆÚδÀ´µÄµãÊý£¿Çë½âÊÍÔÒò¡£
ϰÌâ´ð°¸£º
1£® ÆÚ»õ¼Û¸ñ=20e
0.1?0.25
=20.51Ôª¡£
(0.1-0.03)?4/12
2£® Ö¸ÊýÆÚ»õ¼Û¸ñ=10000e=10236.08µã¡£
-0.06?2/12
3£® £¨1£©2¸öÔºÍ5¸öÔºóÅÉ·¢µÄ1Ôª¹ÉÏ¢µÄÏÖÖµ=e
Ô¶ÆÚ¼Û¸ñ=(30-1.96)e
0.06?0.5
+e
-0.06?5/12
=1.96Ôª¡£
=28.89Ôª¡£
Èô½»¸î¼Û¸ñµÈÓÚÔ¶ÆÚ¼Û¸ñ£¬ÔòÔ¶ÆÚºÏÔ¼µÄ³õʼ¼Û¸ñΪ0¡£ £¨2£©3¸öÔºóµÄ2¸öÔÂÅÉ·¢µÄ1Ôª¹ÉÏ¢µÄÏÖÖµ= e Ô¶ÆÚ¼Û¸ñ=£¨35-0.99£©e
0.06?3/12
-0.06?2/12
=0.99Ôª¡£
=34.52Ôª¡£
-0.06?3/12
´Ëʱ¿ÕÍ·Ô¶ÆÚºÏÔ¼¼ÛÖµ=£¨28.89-34.52£©e4£® 9¸öÔ´¢²Ø³É±¾µÄÏÖÖµ=0.5+0.5e
°×ÒøÔ¶ÆÚ¼Û¸ñ=(80+1.48)e
0.05?9/12
-0.05?3/12
=-5.55Ôª¡£ =1.48Ôª¡£
+0.5e
-0.05?6/12
=84.59Ôª¡£
5£® ÒøÐÐÔÚ¶¨¼Ûʱ¿É¼Ù¶¨¿Í»§»áÑ¡Ôñ¶ÔÒøÐÐ×î²»ÀûµÄ½»¸îÈÕÆÚ¡£ÎÒÃÇ¿ÉÒÔºÜÈÝÒ×Ö¤Ã÷£¬Èç¹ûÍâ
±ÒÀûÂʸßÓÚ±¾±ÒÀûÂÊ£¬ÔòÓµÓÐÔ¶ÆÚÍâ±Ò¶àÍ·µÄ¿Í»§»áÑ¡Ôñ×îÔçµÄ½»¸îÈÕÆÚ£¬¶øÓµÓÐÔ¶ÆÚÍâ±Ò¿ÕÍ·µÄ¿Í»§Ôò»áÑ¡Ôñ×î³ÙµÄ½»¸îÈÕÆÚ¡£Ïà·´£¬Èç¹ûÍâ±ÒÀûÂʵÍÓÚ±¾±ÒÀûÂÊ£¬ÔòÓµÓÐÔ¶ÆÚÍâ±Ò¶àÍ·µÄ¿Í»§»áÑ¡Ôñ×î³ÙµÄ½»¸îÈÕÆÚ£¬¶øÓµÓÐÔ¶ÆÚÍâ±Ò¿ÕÍ·µÄ¿Í»§Ôò»áÑ¡Ôñ×îÔçµÄ½»¸îÈÕÆÚ¡£Ö»ÒªÔÚºÏÔ¼ÓÐЧÆÚÖУ¬Íâ±ÒÀûÂʺͱ¾±ÒÀûÂʵĸߵʹÎÐò²»±ä£¬ÉÏÊö·ÖÎö¾ÍûÎÊÌâ£¬ÒøÐпɰ´Õâ¸öÔÔò¶¨¼Û¡£
µ«Êǵ±Íâ±ÒÀûÂʺͱ¾±ÒÀûÂʽÏΪ½Ó½üʱ£¬Á½ÕߵĸߵʹÎÐò¾ÍÓпÉÄÜ·¢Éú±ä»¯¡£Òò´Ë£¬¿Í»§Ñ¡Ôñ½»¸îÈÕÆÚµÄȨÁ¦¾ÍÓÐÌØ±ðµÄ¼ÛÖµ¡£ÒøÐÐÓ¦¿¼ÂÇÕâ¸ö¼ÛÖµ¡£
Èç¹ûºÏԼǩ¶©ºó£¬¿Í»§²»»áÑ¡Ôñ×îÓÐÀûµÄ½»¸îÈÕÆÚ£¬ÔòÒøÐпÉÒÔÁí׬һ±Ê¡£ 6£® Ö»Óе±Íâ±ÒµÄϵͳÐÔ·çÏÕµÈÓÚ0ʱ£¬ÉÏÊö˵·¨²ÅÄܳÉÁ¢¡£
7£® ½«ÉÏÊö´û¿îÀûÂÊת»»³ÉÁ¬Ðø¸´ÀûÄêÀûÂÊ£¬ÔòÕý³£´û¿îΪ10.44%,»Æ½ð´û¿îΪ1.98£¥¡£
¼ÙÉèÒøÐа´SÔª/°»Ë¾ÂòÁË1°»Ë¾»Æ½ð£¬°´1.98£¥µÄ»Æ½ðÀûÂÊ´û¸ø¿Í»§1Ä꣬ͬʱÂô³öe
0.0198
°»Ë¾1ÄêÔ¶ÆÚ»Æ½ð£¬¸ù¾Ý»Æ½ðµÄ´¢´æ³É±¾ºÍÊг¡µÄÎÞ·çÏÕÀûÂÊ£¬ÎÒÃÇ¿ÉÒÔËã³ö»Æ½ðµÄ1
0.0975
ÄêÔ¶ÆÚ¼Û¸ñΪSeÔª/°»Ë¾¡£Ò²¾ÍÊÇËµÒøÐÐ1Äêºó¿ÉÒÔÊÕµ½Se
0.0198+0.0975
=Se
0.1173
ÔªÏֽ𡣿É
¼û»Æ½ð´û¿îµÄÁ¬Ðø¸´ÀûÊÕÒæÂÊΪ11.73%¡£ÏÔÈ»»Æ½ð´û¿îÀûÂʸßÓÚÕý³£´û¿î¡£ 8£® ÈðÊ¿·¨ÀÉÆÚ»õµÄÀíÂÛ¼Û¸ñΪ£º 0.65e
0.1667¡Á(0.07-0.02)
=0.06554
¿É¼û£¬Êµ¼ÊµÄÆÚ»õ¼Û¸ñÌ«¸ßÁË¡£Í¶×ÊÕß¿ÉÒÔͨ¹ý½èÃÀÔª£¬ÂòÈðÊ¿·¨ÀÉ£¬ÔÙÂôÈðÊ¿·¨ÀÉÆÚ»õ À´Ì×Àû¡£
72
9£® Óë12£¥Á¬Ðø¸´ÀûÄêÀûÂʵȼ۵Ä3¸öÔ¼ÆÒ»´Î¸´ÀûµÄÄêÀûÂÊΪ£º 4¡Á£¨e
0.03
-1£©=12.18%
Òò´Ë£¬Ã¿¸öÔÂÓ¦µÃµÄÀûϢΪ£º 10Íò¡Á0.1218/4£½3045.5Ôª¡£
10£®
µÚÊ®ÈýÕ ϰÌ⣺
1£®Ä³Í¶×ÊÕßÂò½øÒ»·Ý¿´ÕÇÆÚȨͬʱÂô³öÒ»·ÝÏàͬ±êµÄ×ʲú¡¢ÏàͬÆÚÏÞ¡¢ÏàͬÐÒé¼Û¸ñµÄ¿´µøÆÚȨ£¬ÇëÃèÊö¸ÃͶ×ÊÕßµÄ×´¿ö¡£
2£®Çë½âÊÍΪʲôÏàͬ±êµÄ×ʲú¡¢ÏàͬÆÚÏÞ¡¢ÏàͬÐÒé¼Û¸ñµÄÃÀʽÆÚȨµÄ¼ÛÖµ×ÜÊÇ´óÓÚµÈÓÚŷʽÆÚȨ¡£
3£®ÉèijһÎÞºìÀûÖ§¸¶¹ÉƱµÄÏÖ»õ¼Û¸ñΪ30Ôª£¬Á¬Ðø¸´ÀûÎÞ·çÏÕÄêÀûÂÊΪ6%£¬Çó¸Ã¹ÉƱÐÒé¼Û¸ñΪ27Ôª¡¢ÓÐЧÆÚ3¸öÔµĿ´ÕÇÆÚȨ¼Û¸ñµÄÏÂÏÞ¡£
4£®Ä³Ò»ÐÒé¼Û¸ñΪ25Ôª£¬ÓÐЧÆÚ6¸öÔµÄŷʽ¿´ÕÇÆÚȨ¼Û¸ñΪ2Ôª£¬±êµÄ¹ÉƱ¼Û¸ñΪ24Ôª£¬¸Ã¹ÉƱԤ¼ÆÔÚ2¸öÔºÍ5¸öÔºó¸÷Ö§¸¶0.50Ôª¹ÉÏ¢£¬ËùÓÐÆÚÏÞµÄÎÞ·çÏÕÁ¬Ðø¸´ÀûÄêÀûÂʾùΪ8%£¬ÇëÎÊ¸Ã¹ÉÆ±ÐÒé¼Û¸ñΪ25Ôª£¬ÓÐЧÆÚ6¸öÔµÄŷʽ¿´µøÆÚȨ¼Û¸ñµÈÓÚ¶àÉÙ£¿
5£®¼ÙÉèÄãÊÇÒ»¼Ò¸ºÕ®ÂʺܸߵĹ«Ë¾µÄΨһ¹É¶«¡£¸Ã¹«Ë¾µÄËùÓÐÕ®ÎñÔÚ1Äêºóµ½ÆÚ¡£Èç¹ûµ½Ê±¹«Ë¾µÄ¼ÛÖµ¸ßÓÚÕ®Îñ£¬Ä㽫³¥»¹Õ®Îñ¡£·ñÔòµÄ»°£¬Ä㽫Ðû²¼ÆÆ²ú²¢ÈÃծȨÈ˽ӹܹ«Ë¾¡£
£¨1£©Ç뽫ÄãµÄ¹ÉȨ±íʾΪ¹«Ë¾¼ÛÖµµÄÆÚȨ£» £¨2£©Ç뽫ծȨÈ˵ÄծȨ±íʾΪ¹«Ë¾¼ÛÖµµÄÆÚȨ£» £¨3£©ÄãÓÐʲô°ì·¨À´Ìá¸ß¹ÉȨµÄ¼ÛÖµ£¿
6£®Éèc1¡¢c2ºÍc3·Ö±ð±íʾÐÒé¼Û¸ñΪX1¡¢X2¡¢X3µÄŷʽ¿´ÕÇÆÚȨµÄ¼Û¸ñ£¬ÆäÖÐX3>X2>X1ÇÒX3¨DX2=X2¨DX1£¬ËùÓÐÆÚȨµÄµ½ÆÚÈÕÏàͬ£¬ÇëÖ¤Ã÷£º
ÓÉÓڹɼÛÖ¸ÊýµÄϵͳÐÔ·çÏÕΪÕý£¬Òò´Ë¹É¼ÛÖ¸ÊýÆÚ»õ¼Û¸ñ×ÜÊǵÍÓÚÔ¤ÆÚδÀ´µÄÖ¸ÊýÖµ¡£
c2?0.5(c1?c3)
7¡¢ÇëÓÿ´ÕÇÆÚȨ¿´µøÆÚȨƽ¼ÛÖ¤Ã÷ÓÃŷʽ¿´µøÆÚȨ´´Ôìµûʽ²î¼Û×éºÏµÄ³É±¾µÈÓÚÓÃŷʽ¿´ÕÇÆÚȨ´´Ôìµûʽ²î¼Û×éºÏµÄ³É±¾£¨Ìõ¼þ£ºX3-X2=X2-X1£©¡£
8¡¢ÏäÐͲî¼Û×éºÏ£¨Box Spread£©ÓÉ¿´ÕÇÆÚȨµÄÅ£Êвî¼Û×éºÏºÍ¿´µøÆÚȨµÄÐÜÊвî¼Û×éºÏ×é³É¡£Á½¸ö²î¼Û×éºÏµÄÐÒé¼Û¸ñ¶¼ÊÇX1ºÍX2¡£ËùÓÐÆÚȨµÄÆÚÏÞ¶¼Ò»Ñù¡£Çë·ÖÎö¸ÃÏäÐͲî¼Û×éºÏµÄ½á¹û¡£
9£®¼ÙÉèij²»¸¶ºìÀû¹ÉƱ¼Û¸ñ×ñѼ¸ºÎ²¼ÀÊÔ˶¯£¬ÆäÔ¤ÆÚÄêÊÕÒæÂÊ16%£¬Ä겨¶¯ÂÊ30%£¬¸Ã¹ÉƱµ±ÌìÊÕÅ̼ÛΪ50Ôª£¬Çó£º?µÚ¶þÌìÊÕÅÌʱµÄÔ¤ÆÚ¼Û¸ñ£¬?µÚ¶þÌìÊÕÅÌʱ¹É¼ÛµÄ±ê×¼²î£¬?ÔÚÖÃÐŶÈΪ95%Çé¿öÏ£¬¸Ã¹ÉƱµÚ¶þÌìÊÕÅÌʱµÄ¼Û¸ñ·¶Î§¡£
10.±äÁ¿X1ºÍX2×ñÑÆÕͨ²¼ÀÊÔ˶¯£¬Æ¯ÒÆÂÊ·Ö±ðΪ?1ºÍ?2£¬·½²îÂÊ·Ö±ðΪ?1ºÍ?2¡£ÇëÎÊÔÚÏÂÁÐ
73
2
2