µÚÈýÕ ¹æ»®ÒÀ¾ÝºÍ×ÜÌ广»®Ä¿±ê
3.1 ¹æ»®ÒÀ¾Ý
3.1.1.¡¶ÖлªÈËÃñ¹²ºÍ¹ú³ÇÊй滮·¨¡·£¨1990Ä꣩ 3.1.2. ¹ú¼Ò½¨É貿²¿°ä¡¶³ÇÕò¹æ»®±ê×¼¡·£¨1993Ä꣩
3.1.3. ¹ú¼Ò½¨É貿²¿°ä¡¶³ÇÊй滮½¨ÉèÓõطÖÀà±ê×¼±ê×¼¡·£¨1990Ä꣩ 3.1.4.¡¶½ËÕÊ¡ÖØµãÖÐÐÄÕò¹æ»®±àÖÆ¼¼Êõ¹æ³Ì¡·£¨ÊÔÐУ©£¨2000Ä꣩ 3.1.5.¡¶ËÕÖÝÊÐÓò³ÇÕòÌåϵ¹æ»®¡·2001Äê 3.1.6.¡¶Îâ½ÊгÇÊÐ×ÜÌ广»®¡·2002Äê 3.1.7.¡¶Í¬ÀïÕòÕþ¸®¹¤×÷±¨¸æ¡·2001Äê 3.1.8.¡¶Í¬ÀïÕòÍÁµØÀûÓÃ×ÜÌ广»®¡·1991Äê
3.1.9.ͬÀïÕò¸÷Ïî»ù´¡×ÊÁϺÍÏÖ×´µ÷²é×ÊÁÏ£¨2001Ä꣩
3.2 ¹æ»®ÄêÏÞ
¸ù¾Ý¡¶ÖлªÈËÃñ¹²ºÍ¹ú³ÇÊй滮·¨¡·ºÍ¡¶½ËÕʡʵʩ<ÖлªÈËÃñ¹²ºÍ¹ú³ÇÊй滮·¨>°ì·¨¡·µÈÓйط¨ÂÉ·¨¹æµÄ¹æ¶¨£¬½áºÏͬÀïÕòµÄ¾ßÌåÇé¿ö£¬È·¶¨±¾ÂÖ×ÜÌ广»®µÄ¹æ»®ÆÚÏÞΪ£º2001-2020Äê¡£
ÆäÖУº ½üÆÚ£º2002¡«2005Äê
Ô¶ÆÚ£º2011¡«2020Äê Ô¶¾°£ºÖÁ±¾ÊÀ¼ÍÖÐÒ¶¡£
3.3 ¹æ»®Ö¸µ¼Ë¼ÏëÓëÔÔò
3.3.1 ¹æ»®Ö¸µ¼Ë¼Ïë
¸ù¾ÝͬÀïÕò³ÇÕò·¢Õ¹µÄ»ù´¡ÒÔ¼°Î´À´·¢Õ¹µÄÖØµã£¬È·¶¨Í¬ÀïÕò³ÇÕò×ÜÌ广»®µÄÖ¸µ¼Ë¼
½ËÕÊ¡Îâ½ÊÐͬÀïÕò×ÜÌ广»®£¨2002-2020£©¸½¼þ:˵Ã÷Êé
ÏëΪ£º
3.3.1.1 ¹æ»®Á¢×ãÓÚÎâ½ÊÐÓò¼°¸ü´óÇøÓò·¶Î§£¬´ÓͬÀïÕòÓò¡¢ÕòÇøÒÔ¼°ÕòÇøÖܱߵØÇøµÄÉç»á¡¢¾¼Ã·¢Õ¹µÄʵ¼Ê×´¿ö³ö·¢£¬³ä·Ö¿¼ÂÇͬÀïÕò³ÇÕò·¢Õ¹µÄÒªÇó£¬Ç¿»¯Í¬ÀïÕòÇøµÄ½¨É裬ÍêÉÆ
ÖÐÐijÇÕòµÄÖ°ÄܺͳÇÕò¸÷ÏîÉèÊ©µÄ½¨Éè¡£
3.3.1.2 Í»³öÀúÊ·ÎÄ»¯ÒŲú±£»¤ÓëÀûÓöԳÇÕò·¢Õ¹µÄÒâÒ壬ǿ»¯×ÔÈ»»·¾³ÓëÉú̬µÄ±£»¤£¬ÒÔ½¨Éè¾ßÓÐͬÀïµØÓò·çÃ²ÌØÉ«Îª³ÇÕòÄ¿±êµÄÖØÒªÄ¿±êÖ®Ò»¡£
3.3.1.3 ¼ÓÇ¿³ÇÕò¾¼Ã·¢Õ¹¶Ô³ÇÕò½¨ÉèµÄÒýµ¼ºÍ´Ù½ø×÷Ó᣼ÓÇ¿´«Í³ÌØÉ«²úÒµµÄ·¢Õ¹£¬ÔöÇ¿³ÇÕòµÄ¾¼Ã»îÁ¦£¬ÔڿƼ¼²úÒµ·¢Õ¹µÄÍ¬Ê±×¢ÖØ³ÇÕòµÚÈý²úÒµµÄ·¢Õ¹£¬ÓÈÆäÓ¦·¢Õ¹ÂÃÓηþÎñÒµ¡£Ô¶ÆÚ½«ÒÔÂÃÓηþÎñ¡¢ÎÄ»¯ÒÕÊõºÍÉÌҵóÒ×ΪÖ÷µÄµÚÈý²úÒµ×÷Ϊ³ÇÕò·¢Õ¹µÄÖ÷µ¼²úÒµ¡£ 3.3.1.4 ¼ÓÇ¿³ÇÕò»ù´¡ÉèÊ©½¨É裬ºÏÀíÈ·¶¨³ÇÕò»ù´¡ÉèÊ©ÅäÖñê×¼ºÍ·þÎñˮƽ£¬±£Ö¤ºÍ´Ù½ø³ÇÕòµÄºÏÀí½¡¿µ·¢Õ¹£¬ÔöÇ¿³ÇÕòµÄ×ÛºÏʵÁ¦£¬Ìá¸ß³ÇÕòÉú»î»·¾³ÖÊÁ¿¡£
3.3.2 ¹æ»®ÔÔò
3.3.2.1 ÒÀ¾ÝËÕÖÝÊм°Îâ½ÊÐÓò³ÇÕòÌåϵ¹æ»®¶ÔͬÀïÕò³ÇÕò·¢Õ¹µÄÒªÇó£¬ÔÚÇøÓòÕûÌå·¢Õ¹¹æ»®µÄÖ¸µ¼ÏºÏÀíÈ·¶¨Í¬Àï³ÇÕò¹æÄ£¡¢Óõع¦Äܲ¼¾Ö¡¢µÀ·½»Í¨ÍøÂçϵͳºÍÖØÒªµÄ³ÇÕòÉèÊ©½¨Éè¡£
3.3.2.2 ³ä·Ö¿¼ÂÇͬÀï³ÇÕòËù¾ßÓеÄÀúÊ·ÎÄ»¯ÒŲú×ÊÔ´ÓÅÊÆ¼°Æä³ÇÕòÖÜΧµÄ×ÔÈ»¾°¹Û»·¾³µÈ×ÔÈ»ÈËÎÄ×ÊÔ´¡£ÒÔÀúÊ·ÎÄ»¯ÃûÕò±£»¤ÎªÊ×ÒªÈÎÎñ£¬ÈÚ³ÇÕòÓÚÀúÊ·ÎÄ»¯ºÍ×ÔÈ»»·¾³Ö®ÖУ¬´´Ô츻ÓÐÌØÉ«µÄ³ÇÕò¾°¹ÛºÍ¿Õ¼ä¸ñ¾Ö¡£
3.3.2.3 °´ÕÕÊÐÓòÖÐÐijÇÕòµÄ±ê×¼£¬½¨Éè³ÇÕòÉÌÒµ¡¢Ã³Òס¢½ðÈÚ¡¢±£ÏÕÒÔ¼°ÆäËüÂÃÓηþÎñÉèÊ©£¬ÅäÖø߱ê×¼µÄ³ÇÕò»ù´¡ÉèÊ©£¬°ÑͬÀï³ÇÕò½¨Éè³ÉΪ¾ßÓÐÁ¼ºÃÉú̬Óë»·¾³µÄÏÖ´ú»¯³ÇÕò¡£ 3.3.2.4 ³ä·Ö¿¼ÂdzÇÕòµÄ³¤Ô¶·¢Õ¹£¬±£Ö¤³ÇÕòÔÚδÀ´½¡¿µºÏÀíµØ·¢Õ¹£¬²¢Ê¹Æä·¢Õ¹ºÍ½¨Éè¾ßÓÐÁ¬ÐøÐÔ¡£Í¬Ê±¾ßÓÐÒ»¶¨µÄµ¯ÐÔºÍÁé»îÐÔ£¬ÒÔÊÊÓ¦Êг¡¾¼ÃÌõ¼þϳÇÕò·¢Õ¹µÄ¹æÂÉ¡£
3.4 ¾¼ÃÉç»á·¢Õ¹Õ½ÂÔ
Õ½ÂÔÄ¿±ê
ͨ¹ý¶ÔͬÀïÕòÉç»á¡¢¾¼Ã¡¢»·¾³Ìõ¼þµÄ×ۺϷÖÎöºÍºÏÀíÔ¤²â£¬ÒÔÃæÏò³ÇÕòÏÖ´ú»¯µÄÕ½ÂÔ˼ÏëΪָµ¼£¬ÔÚ±£»¤Í¬Àï¹ÅÕòÀúÊ·ÎÄ»¯ÒŲúºÍ·çòµÄ»ù´¡ÉÏ£¬ÒÔ´óÁ¦·¢Õ¹ÂÃÓÎҵΪÁúÍ·£¬È«Ãæ´Ù½øÍ¬ÀïÕòµÄÉç»á¾¼ÃÎÄ»¯ÊÂÒµÒÔ¼°³ÇÕò½¨ÉèµÄ·¢Õ¹£¬½«Í¬ÀïÕò½¨Éè³ÉΪ»·¾³ÓÅÃÀ¡¢
8
¾¼ÃÎÄ»¯·±ÈÙ¡¢Éç»á°²¶¨¡¢½»Í¨±ã½Ý¡¢Éú»îÊæÊʵĽÄÏË®ÏçÃûÕò¡£
3.4.1 ¾¼Ã·¢Õ¹Ä¿±ê
ÔÚÎȹ̷¢Õ¹Å©ÒµµÄ»ù´¡ÉÏ£¬·¢»ÓÂÃÓÎÒµÓÅÊÆ£¬µ÷ÕûµÚ¶þ²úÒµ£¬»ý¼«·¢Õ¹µÚÈý²úÒµ£¬½øÒ»²½ÍêÉÆ²úÒµ½á¹¹¡£2001ÄêÈ«Õò¹úÃñÉú²ú×ÜÖµÒÑ´ï9.17ÒÚÔª¡£¸ù¾ÝÎâ½ÊйúÃñ¾¼ÃºÍÉç»á·¢Õ¹Ê®Î弯»®ºÍ2010ÄêÔ¶¾°Ä¿±ê¸ÙÒªÒÔ¼°¡¶Îâ½ÊгÇÊÐ×ÜÌ广»®¡·£¨2002Ä꣩£¬½áºÏͬÀïʵ¼Ê£¬È·¶¨Í¬ÀïÕòµÄ¾¼Ã·¢Õ¹Ä¿±êΪ£º
½üÆÚ2005Ä꣬¹úÃñÉú²ú×ÜÖµÄê¾ùµÝÔö10£¥£¬ ´ïµ½14.77ÒÚÔª¡£ Ô¶ÆÚ2020Ä꣬¹úÃñÉú²ú×ÜÖµÄê¾ùµÝÔö8£¥£¬ ´ïµ½42.74ÒÚÔª
3.4.2 ²úÒµ½á¹¹Ö¸±ê
ͬÀïÕòĿǰµÄ²úÒµ½á¹¹ÊÇÒÔµÚÈý²úҵΪÖ÷µÄÈý¡¢¶þ¡¢Ò»½á¹¹£¬ÔÚ2001µÄ¹úÃñÉú²ú×ÜÖµµÄ91795ÍòÔªÖеÚÒ»²úҵΪ12480ÍòÔª£¬µÚ¶þ²úҵΪ26495ÍòÔª£¬µÚÈý²úҵΪ52820ÍòÔª£¬µÚÈý²úÒµÕ¼¾ø¶ÔÖ÷µ¼µØÎ»¡£
ͬÀïÕòδÀ´20ÄêµÄ·¢Õ¹Ó¦Í»³ö×¥ºÃ¾¼Ã½á¹¹µ÷Õû£¬ÍêÉÆ²úÒµ½á¹¹±ÈÀý£¬Ìá¸ß¹úÃñ¾¼ÃÕûÌåËØÖÊ¡£¼ÌÐø±£³ÖÒÔÂÃÓÎҵΪÁúÍ·£¬ÒÔ¹¤Òµ¾¼ÃΪ֧³Å£¬ÒÔ·¿µØ²ú¡¢ÉÌóҵΪÖ÷µÄµÚÈý²úҵΪеľ¼ÃÔö³¤µã£¬±£³ÖµÚÈý²úÒµÔÚ¹úÃñ¾¼ÃÖÐËùÕ¼µÄÓÅÊÆ±ÈÖØ£¬ÊµÏÖÒ»¡¢¶þ¡¢Èý²úÒµµÄе÷·¢Õ¹¡£¹æ»®ÖÁ2020Ä꣬һ¡¢¶þ¡¢Èý²úÒµµÄ±ÈÀýΪ10: 30:60¡£
3.4.3 ³ÇÕò»¯Ë®Æ½Óë¾ÓÃñÉú»îÖ¸±ê
2001ÄêÄ©£¬Í¬Àï·ÇũҵÈË¿ÚÕ¼×ÜÈ˿ڵıÈÀýΪ22.7%£¬³ÇÊл¯Ë®Æ½Ô¼Îª27.93%£¨·ÇÅ©È˿ڼÓΪ³ÇÕò·þÎñµÄũҵÈ˿ڣ©¡£¸ù¾Ý¡¶Îâ½ÊгÇÊÐ×ÜÌ广»®¡·(2002Äê)ÖеÄÎâ½ÊÐÊÐÓò³ÇÕòÌåϵ¹æ»®£¬Îâ½ÊÐ2005Äê³ÇÊл¯Ë®Æ½Îª50%£¬2010Äê³ÇÊл¯Ë®Æ½Îª56%£¬2020ÄêΪ66%¡£ÒÔ´ËÎªÍÆ²âµÄÒÀ¾Ý£¬Í¬ÀïÕò¹æ»®µ½2005Äê³ÇÕò»¯Ë®Æ½´ïµ½45%£»2010ÄêΪ50%£»2020ÄêͬÀï³ÇÕò»¯Ë®Æ½Îª60%¡£µ½2020Ä꣬ÊÊÁäÈË¿ÚÊܸߵȽÌÓý±ÈÀý´ï30%£¬Ã¿ÍòÈËÒ½ÎñÈËÔ±Êý´ï60ÈË£¬¶÷¸ñ¶ûϵÊýΪ40%£¬¿Æ¼¼½ø²½¹±Ï×ÂÊΪ65%¡£
µ½2020Ä꣬ͬÀïÕòÇøÈ˾ù¾Óס½¨ÖþÃæ»ý´ïµ½30ƽ·½Ã×/ÈË£¬È˾ùµÀ·£¨Ö÷´ÎµÀ·£©Ãæ»ýΪ15ƽ·½Ã×/ÈË£»È˾ù¹«¹²Â̵ØÃæ»ý´ï10ƽ·½Ã×/ÈËÒÔÉÏ£¬È˾ù×ÛºÏÉú»îÓÃˮָ±êΪ300Éý/ÈÕ£»È˾ùÉú»îÓõçÁ¿Ö¸±êΪ1500ǧÍßʱ/Äꣻ×ÔÀ´Ë®ÆÕ¼°ÂÊ´ï100%£»µç»°×°»úÂÊ´ï90%£»¹ÜµÀÈ¼ÆøÆÕ¼°ÂÊ´ï80%£»¹«½»ÓµÓÐÂÊ£¨ÓëÎâ½¹²Ïí¹«½»³µÁ¾£©Îª8Á¾/°ÙÈË£»Â̵ØÂÊ´ï50%¡£
3.4.4 »·¾³±£»¤Ö¸±ê
´óÆø»·¾³ÖÊÁ¿ÓÅÓÚ¶þ¼¶£»Ë®Ìå»·¾³ÖÊÁ¿ÓÅÓÚ¹¦ÄÜÇø»®±ê×¼£»ÒûÓÃˮˮԴˮÖÊ´ï±êÂÊ
½ËÕÊ¡Îâ½ÊÐͬÀïÕò×ÜÌ广»®£¨2002-2020£©¸½¼þ:˵Ã÷Êé
100%£»Éú»îÇøÇøÓò»·¾³ÔïÉùƽ¾ùֵСµÈÓÚ50·Ö±´£»Ñ̳¾¿ØÖÆÇø¸²¸ÇÂÊ´ï100%£»¹¤Òµ·ÏÆø´ï±êÅÅ·ÅÂÊ´ï100%£»×ÛºÏÎÛË®¼¯Öд¦ÀíÂÊ´ï90%£»¹¤Òµ¹ÌÌå·ÏÆúÎï×ÛºÏÀûÓô¦ÖÃÂÊ100%£»Éú»îÀ¬»øÎÞº¦»¯´¦ÀíÂÊ£º90%¡£
9
µÚËÄÕ ³ÇÕòÐÔÖÊÓë³ÇÕò¹æÄ£
4.1 ³ÇÕòÐÔÖÊ
4.1.1 ³ÇÕòÐÔÖÊ·ÖÎö
¡¶Îâ½ÊгÇÊÐ×ÜÌ广»®¡·(2002Äê)Öн«Í¬ÀïÕò¶¨Î»ÎªÎâ½ÊеĶ«±±Æ¬ÖÐÐijÇÕòºÍÊÐÓòÀúÊ·ÎÄ»¯ÃûÕò£¬¼¶±ð½ö´ÎÓÚÎâ½ÊÐÇø£»Í¬ÀïÕòÊÇÀúÊ·ÓÆ¾ÃµÄÖøÃû½ÄÏË®Ïç¹ÅÕò£¬ÓÐÓÅÔ½ºÍ¶À¾ßÌØÉ«µÄÂÃÓÎ×ÊÔ´£»Í¬Ê±Í¬À﹤ҵºÍÉÌóҵ·¢´ï£¬·¢»Ó×ÅÎâ½Êб±²¿µØÇø¾¼ÃÎÄ»¯ÖÐÐĵÄ×÷Óã¬Æð×ÅÉú²ú¡¢¹ÜÀíºÍ·þÎñÖ°ÄÜ¡£
¸ù¾Ý¶ÔͬÀïÕòĿǰµÄÖ÷µ¼²úÒµÌØÕ÷ºÍδÀ´·¢Õ¹Ìõ¼þµÈµÄ×ۺϷÖÎö£¬¹æ»®È·¶¨Í¬ÀïÕòµÄÖ÷µ¼Ö°ÄÜÓ¦°üÀ¨£ºÕòÓòÕþÖΡ¢¾¼Ã¡¢ÎÄ»¯ÖÐÐÄ£¬Îâ½ÊÐÓò¶«±±Æ¬ÖÐÐijÇÕò£¬Îâ½Êпª·¢ÇøµÄÖØÒªÉú»îÅäÌ×»ùµØ£¬ÖøÃûµÄ½ÄÏË®ÏçÀúÊ·ÎÄ»¯ÃûÕò£¬Ì«ºþ·ç¾°Çø¾°ÇøµÄ×é³É²¿·ÖºÍÂÃÓζȼÙʤµØ¡£
4.1.2 ³ÇÕòÐÔÖÊ×ÛÊö
×ÛºÏÒÔÉÏ·ÖÎö£¬¿É½«Í¬ÀïÕòµÄ³ÇÕòÐÔÖʸÅÀ¨Îª£º
½ËÕÊ¡ÀúÊ·ÎÄ»¯ÃûÕò£¬Ì«ºþ·ç¾°ÃûÊ¤ÇøµÄÖØÒª¾°Çø£¬Îâ½ÊÐÓò¶«±±Æ¬µÄÖÐÐijÇÕò¡£
4.2 ³ÇÕòÈ˿ڹæÄ£
4.2.1 ÕòÓòÈ˿ڹæÄ£
ͬÀïÕòÓòÈË¿ÚÔ¤²â²ÉÓÃ×ÛºÏÆ½ºâºÍ³ÇÊл¯Ë®Æ½·¨£¬¼ÆË㹫ʽÈçÏ£º
A=K(1+a+?)n
A¡ª¹æ»®ÆÚ³ÇÕòÈ˿ڹæÄ£ K¡ª¼ÆËã»ùÆÚ³ÇÕòÈË¿ÚÊý a¡ª¹æ»®×ÔÈ»Ôö³¤ÂÊ ?--¹æ»®»úеÔö³¤ÂÊ n¡ª¹æ»®ÄêÏÞ
½ËÕÊ¡Îâ½ÊÐͬÀïÕò×ÜÌ广»®£¨2002-2020£©¸½¼þ:˵Ã÷Êé
ͬÀïÕò2001ÄêÄ©ÕòÓò×ÜÈË¿ÚΪ53590ÈË£¬ÆäÖзÇũҵÈË¿ÚΪ12185ÈË¡£²ÎÕÕÏÖ×´ÈË¿ÚÌØÕ÷·ÖÎö¼°ÎÒ¹úµÄ¼Æ»®ÉúÓýÕþ²ß£¬ÕòÓòÈË¿Ú×ÔÈ»Ôö³¤ÂʽüÆÚÈ¡1¡ë£¬Ô¶ÆÚÈ¡0¡ë¡£Í¬Ê±Í¬Àï×÷ΪÎâ½Êж«±±²¿µÄÖÐÐijÇÕò£¬ÆäÈ˿ڻᱣ³ÖÒ»¶¨µÄ»úеÔö³¤ÂÊ£¬¸ù¾ÝͬÀïµÄ¾¼Ã·¢Õ¹Çé¿ö·ÖÎöÒÔ¼°Îâ½ÊÐÇø¾¼Ã·¢Õ¹µÄÇ÷ÊÆ·ÖÎö£¬»úеÔö³¤ÂʽüÆÚÈ¡25¡ë£¬Ô¶ÆÚÈ¡22¡ë¡£
¸ù¾Ý¼ÆË㣬ÕòÓòÈË¿ÚΪ£º
2005ÄêÕòÓòÈË¿Ú=53590¡Á(1+1¡ë+25¡ë)4=59385ÈË 2020ÄêÕòÓòÈË¿Ú=59385¡Á(1+0¡ë+22¡ë)15=82308ÈË
¸ù¾Ý¡¶Îâ½ÊгÇÊÐ×ÜÌ广»®¡·(2002Äê)ÖеÄÎâ½ÊÐÊÐÓò³ÇÕòÌåϵ¹æ»®£¬Îâ½ÊÐ2010Äê³ÇÊл¯Ë®Æ½Îª56%£¬2020ÄêΪ66%¡£¹æ»®Í¬ÀïÕò2005Äê³ÇÊл¯Ë®Æ½È¡45%£¬2020ÄêÈ¡60%¡£ÔòͬÀïÕò³ÇÕòÈË¿ÚΪ£º 2005Äê³ÇÕòÈË¿Ú=59385¡Á45%= 26723ÈË 2020Äê³ÇÕòÈË¿Ú=82308¡Á60%=49385ÈË
4.2.2 ³ÇÕòÈ˿ڹæÄ£
ÖÁ2001ÄêÄ©£¬¾ÓסÔÚͬÀïÕòÇøÄڵij£×¡ÈË¿ÚΪ12160ÈË£¬ÁíÓÐÔÝסÈË¿Ú174ÈË£»ÔÍÍ´åÕòÇøÄÚ³£×¡ÈË¿Ú2806ÈË£¬¹²¼Æ³£×¡ÈË¿ÚΪ14966ÈË¡£
ͬÀïÕòÕòÇøµÄÈË¿ÚÔö³¤×î½ü¼¸Äê»úеÔö³¤µÄËÙ¶ÈÔ¶Ô¶´óÓÚ×ÔÈ»Ôö³¤£¬ÆäÕòÇøÈË¿ÚÔö³¤¾ßÓÐÆäÌØÊâµÄ¾¼ÃÉç»áÒòËØ¡£ 4.2.2.1 »úеÔö³¤
ͬÀïÕòÓÐ×ÅŨºñµÄÀúÊ·ÎÄ»¯·ÕΧ£¬ÊÇÎâ½Êж«±±²¿¾¼ÃÎÄ»¯ÖÐÐÄ¡£ÔÚÎâ½ÊеijÇÕòÌåϵÖÐͬÀï³ÇÕò¶¨Î»ÎªÎâ½ÊеĶþ¼¶ÖÐÐijÇÕò¡£Æä³ÇÕòµÄµÈ¼¶¹æÄ£ÓëÔÚÊÐÓò³ÇÕò½á¹¹ÌåϵÖеĵØÎ»¾ö¶¨ÁËͬÀïÕòµÄÎüÒýÁ¦Óë·øÉäÁ¦¡£ÒÔÎâ½ÊÐÇø¶ÔͬÀï³ÇÕòµÄ·øÉä¶øÑÔ£¬Ò»·½ÃæÔÓÐͬÀïÕòÇøµÄ²¿·ÖÈ˿ڽ«Ç¨³ö£¬ÁíÒ»·½ÃæÎ⽿ª·¢ÇøµÄÏò¶«À©Õ¹£¬´óÁ¿µÄÍâÀ´È˿ڱØÈ»ÐèÒªÒ»¶¨µÄÉú»îÅäÌ×·þÎñÉèÊ©£¬³ýÎ⽿ª·¢Çø½üÁ½Äê·¢Õ¹½Ï¿ìÒÔÍ⣬ͬÀïÕò×Ô¼ºµÄ²úÒµÔ°ÇøÒ²·¢Õ¹Ñ¸ËÙ¡£ÒÔÒÑÅú×âµÄ²¿·ÖÍÁµØÎªÀý£ºÌìå«¡¢ºêîýµÈ¶¼ÊÇÕ¼µØ50ĶÒÔÉÏµÄÆóÒµ£¬´ÓÆóÒµµÄ²úÒµÀàÐÍÀ´¿´£¬ÒÔÄ£¾ßÉú²úºÍµç×Ó¹¤ÒµÎªÖ÷£¬¶¼ÊÇÀͶ¯Ãܼ¯ÐÍµÄÆóÒµ£¬»á´øÀ´´óÁ¿µÄÍâÀ´È˿ڡ£Í¬Ê±ÔÍÍ´åÕòµÄ²¢ÈëÒ²´øÀ´ÁË´óÁ¿µÄ¿ÉÀûÓÃÀͶ¯Á¦¡£Í¬ÀïÓÉÓÚ±ã½ÝµÄ½»Í¨ºÍÓÅÃÀµÄ»·¾³ÔÚÎüÒýÎ⽿ª·¢ÇøÈË¿ÚÁ÷Èë·½ÃæÓÐÆäÌØÊâµÄÎüÒýÁ¦¡£¶ÔÓÚͬÀïÕòÓò·¶Î§Ä򵀮äËü´åÕò¶øÑÔ£¬Í¬ÀïÕòÇøÓÖÊÇÈ˿ڵÄÖ÷ҪǨÈëµØ¡£×ۺϷÖÎöºó£¬ÒÀ¾ÝͬÀïÕòÔÚÎâ½ÊÐÓò³ÇÕòÌåϵ
10
ºÍÔÚ×ÔÉí´åÕòÌåϵÖеĵØÎ»£¬¾ö¶¨ÆäÕòÇøÈ˿ڵĽ«ÓнϴóµÄ»úеÔö³¤¡£Í¬Ê±ÓÉÓÚͬÀïÕòµÄÇøÎ»ºÍÇøÓò»·¾³ÔÚ½ü¶þÄêÖз¢ÉúÁ˼«´óµÄ±ä»¯£¬¹Ê²»Ò˲ÉÓÃÍùÄêµÄ»úеÔö³¤Êý¾ÝÀ´ÍƲâÒÔºóµÄ»úеÔö³¤ÂÊ¡£
´ÓͬÀïÕò×Ô¼ºµÄ²úÒµÔ°Çø¹æÄ£À´¿´£¬ÕòÇøÎ÷²¿µÄÄ£¾ßÉú²úÇøºÍÕòÇøÎ÷Äϵĵç×Ó¹¤ÒµÇø¹²¼Æ1842.21Ķ£¨ºÏ122.81¹«Ç꣩£¬°´Ò»°ãµÚ¶þ²úҵÿ¹«Çê160-180¸ö¾ÍÒµ¸Úλ¼ÆË㣬Ԥ¼Æ¿ÉÎüÄɵľÍÒµÈË¿ÚΪ22100ÈË¡£¿¼Âǵ½Í¬Àï²úÒµÔ°ÔÓÐÓõØÎªÍ¬ÐË´åµÄũҵÉú²úÓõأ¬ÆäÔÓдåÃñµÄÐ趯Ǩ°²Öù²¼Æ2000ÈË×óÓÒ£¬Òò´ËͬÀï²úÒµÔ°ÇøÊµ¼ÊÔö³¤µÄ¾ÍÒµ¸ÚλΪ20000ÈË¡£¿¼Âǵ½ÏÖ½×¶ÎͬÀïµÄ´åÃñ½ø³§¶àÒÔ·òÆÞͬʱ½ø³§Õ¼´ó¶àÊý£¬Æä¾ÓÃñϵÊýÈ¡1.5¡£ ½üÆÚ2005ÄêÆóÒµÈË¿ÚÔö³¤=ÐÂÔöÖ°¹¤ÈË¿ÚÊýx¾ÓÃñϵÊý=8000x1.5=12000ÈË£»
Ô¶ÆÚ2020ÄêÆóÒµÈË¿ÚÔö³¤=ÐÂÔöÖ°¹¤ÈË¿ÚÊýx¾ÓÃñϵÊý=20000x1.5=30000ÈË¡£
ͬʱ¿¼ÂÇÐµĹ¤ÒµÔ°Çø¡¢×¡Õ¬Çø¿ª·¢ºÍÂÃÓÎÒµµÄ·¢Õ¹£¬½«ÎüÒýÖܱߴåÕòºÍÆäËûµØÇøµÄ´ÓÊ·þÎñµÄÈË¿ÚÁ÷È룬¹Ê¿¼ÂǽüÆÚ·þÎñÈË¿ÚÔö¼Ó1200ÈË£¬Ô¶ÆÚ·þÎñÈË¿ÚÔö¼ÓÖÁ4000ÈË¡£
4.2.2.2 ×ÔÈ»Ôö³¤
ͬÀï³ÇÕò·¢Õ¹´¦ÓÚ½¨Éè³õÆÚ¡£ÔÚ¹ÅÕòÇøÄÚÀÏÄêÈ˿ڽ϶࣬¶øÔÚ¹ÅÕòÇøÖܱ߼°ÐÂÇøÔò±íÏÖΪµ¥ÉíÖ°¹¤½Ï¶à£¬´ø¾ìϵÊýС£¬³ÉÄê×éµÄ±ÈÖØ¸ß£¬ÀÏÄêÈË¡¢ÇàÉÙÄêµÄ±ÈÖØÐ¡¡£µ«Ëæ×ÅÖ°¹¤¼ÒÊôµÄÔö¼Ó£¬È˿ڵÄ×ÔÈ»Ôö³¤ÂʽüÆÚ¿ÉÄܽ«»á³öÏÖÕýÔö³¤£¬²¢½ÏÕòÓòµÄÈ˿ڵÄ×ÔÈ»Ôö³¤ÂÊ´ó¡£
¿¼Âǵ½Í¬ÀïÕòÇøÏÖ×´È˿ڻùÊý½ÏС£¬¹ÊÈ·¶¨Í¬ÀïÕòÇøµÄÈË¿ÚÆ½¾ù×ÔÈ»Ôö³¤ÂʽüÆÚ¶¨Îª2¡ë£¬Ô¶ÆÚ¶¨Îª0¡ë¡£¿¼Âǵ½Ä¿Ç°¾ÓסÔÚÕòÇøµÄũҵÈ˿ڽ«×ª»¯Îª³ÇÕòÈ˿ڣ¬¹Ê¼ÆËãµÄÈ˿ڻùÊýÖаüÀ¨Ä¿Ç°¾ÓסÔÚÕòÇøµÄũҵÈ˿ڡ£¼ÆË㹫ʽÈçÏ£º
¹æ»®ÆÚ³ÇÕò×ÜÈË¿ÚÊý£¨×ÔÈ»Ôö³¤£©=³ÇÕòÏÖ×´×ÜÈË¿ÚÊýx£¨1+Äê×ÔÈ»Ôö³¤ÂÊ£©¹æ»®ÄêÏÞ ½üÆÚ2005Äê¹æ»®ÆÚ³ÇÕò×ÜÈË¿ÚÊý£¨×ÔÈ»Ôö³¤£©=14966 x£¨1+2¡ë£©4=15086ÈË Ô¶ÆÚ2020Äê¹æ»®ÆÚ³ÇÕò×ÜÈË¿ÚÊý£¨×ÔÈ»Ôö³¤£©=15086 x£¨1+0¡ë£©15=15086ÈË
ͬÀïÕòµÄ¹æ»®³ÇÕòÈË¿ÚΪ£º
½üÆÚ2005Äê¹æ»®ÆÚ³ÇÕò×ÜÈË¿ÚÊý=14966x£¨1+2¡ë£©4+8000x1.5+1200=28286ÈË Ô¶ÆÚ2020Äê¹æ»®ÆÚ³ÇÕò×ÜÈË¿ÚÊý=15086x£¨1+0¡ë£©15+20000x1.5+4000=49086ÈË
½ËÕÊ¡Îâ½ÊÐͬÀïÕò×ÜÌ广»®£¨2002-2020£©¸½¼þ:˵Ã÷Êé
ÓÉÓÚͬÀïÕòÇø¹æ»®³ÇÕò½¨ÉèÓõط¶Î§°üÀ¨ÔÍÍ´åÕòÇø£¬Òò´ËͬÀï³ÇÕòÈ˿ڵķֲ¼Ó¦°üÀ¨Í¬ÀïÕòÇøºÍÍÍ´åÕòÇøÁ½²¿·Ö¡£
×ÛÉÏËùÊö£¬¹æ»®È·¶¨Í¬ÀïÕòÇøµÄÈ˿ڹæÄ£Îª£º
½üÆÚ£¨2005Ä꣩2.289ÍòÈË Ô¶ÆÚ£¨2020Ä꣩3.965ÍòÈË
ÍÍ´åÕòÇøµÄÈ˿ڹæÄ£Îª£º
½üÆÚ£¨2005Ä꣩0.537ÍòÈË Ô¶ÆÚ£¨2020Ä꣩0.944ÍòÈË
4.3 ³ÇÕòÓõعæÄ£
¸ù¾Ý¶ÔͬÀïÕòÇøÏÖ×´½¨ÉèÓõصĵ÷²éͳ¼Æ£¬³ÇÕòÏÖ×´ÓõØ1539930ƽ·½Ã×£¬ÈË¿Ú12334ÈË£¨º¬ÔÝסÈË¿Ú174ÈË£©£¬È˾ù³ÇÕò½¨ÉèÓõØÎª124.9m2/ÈË¡£ÕòÇøÄÚÍÁµØÀûÓÃЧÂʲ»¸ß£¬´ó²¿·ÖÔÓÐÏçÕòÆóÒµÓõش¦ÓÚ¿ÕÖÃ×´¿ö£¬¶ø¹ÅÕòÇøÄÚÈË¿ÚÔòÏà¶ÔÃܶȽϸߣ¬ÕòÇø¹«¹²Â̵ØÈ±·¦¡£Òò´ËͬÀïÕòÇøÔÚ½ñºóµÄ·¢Õ¹ÖÐӦע֨Ìá¸ßÍÁµØµÄÀûÓÃЧÂÊ£¬¸ÄÉÆÉú»îºÍÂÃÓλ·¾³¡£ ¸ù¾Ý¹ú¼Ò´åÕò¹æ»®±ê×¼¶Ô¹æ»®³ÇÕò½¨ÉèÓõعæÄ£Ô¤²âµÄ¹æ¶¨£¬½áºÏͬÀïÕòµÄ³ÇÕò·¢Õ¹Õ½ÂÔÄ¿±ê£¬È¡È˾ùÓõشóÓÚ80ƽ·½Ã×СÓÚµÈÓÚ120ƽ·½Ã׵ıê×¼£¬È·¶¨¹æ»®Í¬ÀïÕòÈ˾ù³ÇÕò½¨ÉèÓõØÎª120m2/ÈË£¬ÖÁ2005ÄêͬÀïÕò³ÇÕò½¨ÉèÓõعæÄ£Îª3.39ƽ·½¹«ÀÖÁ2020ÄêͬÀïÕò³ÇÕò½¨ÉèÓõعæÄ£Îª5.89ƽ·½¹«Àï¡£
2020Ä꣬ͬÀïÕòÇø³ÇÕò½¨ÉèÓõعæÄ£Îª4.76ƽ·½¹«ÀÍÍ´åÕòÇøÎª1.13ƽ·½¹«Àï¡£
4.4 ³ÇÕò¹æ»®Çø·¶Î§
ÒÀ¾ÝͬÀïÕò³ÇÕò·¢Õ¹Ä¿±ê£¬¿¼Âǵ½Í¬ÀïÕòÇø½ñºóµÄ·¢Õ¹·½Ïò£¬ÒÔ¼°Ä¿Ç°Í¬ÀïÕòÇøËùÊôµÄÎâ½Êм°Í¬ÀïÕòÐÐÕþÏ½ÇøµÄÏÖ×´ÌØÕ÷£¬È·¶¨Í¬ÀïÕò³ÇÕò¹æ»®ÇøÎªÍ¬ÀïÕòÕû¸öÐÐÕþÇø»®·¶Î§¡£Í¬ÀïÕò³ÇÕò¹æ»®ÇøµÄ×ÜÃæ»ýΪ131.54ƽ·½¹«Àï¡£
11