4)ÌáÒéÕÙ¿ª¶Ê»᣻5)¶ÀÁ¢Æ¸ÇëÍⲿÉó¼Æ»ú¹¹ºÍ×Éѯ»ú¹¹£»6)¿ÉÒÔÔڹɶ«´ó»áÕÙ¿ªÇ°¹«¿ªÏò¹É¶«Õ÷¼¯Í¶Æ±È¨¡£
ÓÉÓÚÎÒ¹úµÄ¶ÀÁ¢¶ÊÂÖƶȶà½è¼øÓÚÓ¢ÃÀ·¨Ïµ¹ú¼Ò£¬¹ÊÓëÖйúÏã¸ÛµÄ¶ÀÁ¢¶ÊÂÖ°ÔðµÄ¹æ¶¨ÉÏÓÐÒ»¶¨µÄÏàͨÐÔ¼´¶ÀÁ¢¶ÊµÄ×÷ÓÃÖ÷ÒªÊǼල¡£ 5. Èç¹ûÄãÊÇÕÅ´óÖУ¬Ä㽫»áÈçºÎе÷´ó¹É¶«ºÍ±´¶÷×ʱ¾ÀûÒ棿²¢Èç¹û´¦ÀíºÃ´ó¹É¶«Óë¶Ê»áÖ®¼äµÄ¹Øϵ£¿
²Î¿¼Ë¼Â·£ºÎªÊ²Ã´×ÞÏþ´ºÎ´Äܵõ½±´¶÷×ʱ¾µÄÈÏͬ£¬¶øÕÛÖÐÑ¡ÔñÕÅ´óÖгöÈζʳ¤£¬ÊÇ·ñÊÇÀûÒæÖ®¼äƽºâµÄ½á¹û¡£¶Ô´ó¹É¶«µÄÒªÇóÕÅ´óÖÐÊÇÈçºÎ»ØÓ¦µÄ£¬±ÈÈç¶Ô»Æ¹âÔ£ÒªÇó¼Ó´ó·ÇÉÏÊй«Ë¾µÄµêÆÌÕÅ´óÖбíʾ֧³Ö¡£
6. Èç¹ûÄãÊdzÂÏþ»ò»Æ¹âÔ££¬Ä㽫»áÈçºÎе÷´ó¹É¶«ºÍ¶Ê»áÖ®¼äµÄ¹Øϵ£¿
²Î¿¼Ë¼Â·£ºÈçºÎ½«¹«Ë¾¼ÛÖµ×î´ó»¯ºÍ¸öÈËÀûÒæ×î´ó»¯Æ½ºâ¡£ ²Î¿¼×ÊÁÏ£º
·ëÓí¶¡£¬¨D¹úÃÀ°¸µÄÎå¸ö×·ÎÊ¡¬£¬¡¶ÉÌÎñÖÜ¿¯¡·£¬2010Äê9Ô¡£ ÀîµÂÁÖ£¬¡¶ÎÒËùÖªµÀµÄ¹úÃÀÕæÏà¡·£¬¸ÊËàÈËÃñÃÀÊõ³ö°æÉ磬2010Äê12Ô¡£
Ò¶Ò»¸ê£¬¡¶¹úÃÀÕ½Õù¡·£¬±±¾©Àí¹¤´óѧ³ö°æÉ磬2010Äê10Ô¡£ Τ¹ð»ª£¬¡¶¹úÃÀÖ®Õ½£º¹«Ë¾¹É¶«²©ÞĵÄÖйúÆôʾ¡·£¬Öйú¾¼Ã³ö°æÉ磬2010Äê11Ô¡£ °ÙĽ´ó1981Ä깫˾·¨ Ïã¸ÛÁª½»ËùÍøÕ¾ ¡¶ÖлªÈËÃñ¹²ºÍ¹ú¹«Ë¾·¨¡·
Öйú֤ȯÊг¡Íø(http://sc.hkex.com.hk/)
2¡¢½úÉú¹«Ë¾µÄ×ʱ¾³É±¾
˼¿¼ÌâÒ»£ºÔÚÆäËûÌõ¼þ²»±äµÄÇé¿öÏ£¬ÕâÖÖµ÷ÕûÊÇÇ¡µ±µÄ¡£ÀíÓÉ£º×÷ΪϵͳÏյĶÈÁ¿µÄÖ¸±ê£¬±´ËþϵÊýÖ÷Òª·´Ó³ÁËÆóÒµÃæÁٵľӪ·çÏպͲÆÎñ·çÏյĸߵ͡£Ö÷ÒªÓ°Ïì±´ËþϵÊýµÄÒòËØÓÐÆóÒµµÄ¾Óª·çÏÕ¡¢²ÆÎñ·çÏÕ¡¢¹æÄ£¡¢Ôö³¤Ëٶȡ¢×ʲúÁ÷¶¯ÐԵȡ£ ˼¿¼Ìâ¶þ£º
×ʱ¾×ʲú¶¨¼ÛÄ£ÐÍ£¨CAPM£©£º »ùÓÚÀúÊ·Êý¾Ý£º
Ke=4.9£¥+1*£¨12.1£¥-4.9£¥£©£½12.1£¥ »ùÓÚÔ¤²âÊý¾Ý£º
Ke=7£¥+ ¦Â *£¨Rm£¥-7£¥£©£½?£¥ ¹ÉÀû¹À¼ÛÄ£ÐÍ£º ¼ÙÉ裺¹«Ë¾ROEÁãÔö³¤
¹ÉÀûÔö³¤ÂÊg=ȨÒæ»Ø±¨ÂÊ*ÔÙͶ×ʱÈÂÊ=12%*(1-70%)=3.6% EPS1=[2.83+£¨2.83-0.45)*12%]=3.12 Ke=D1/P0+g=3.12*70%/32+3.6%=10.43%
´Ó¹ýÈ¥µÄÔö³¤Çé¿öÀ´¿´£¬¸ÃÄ£ÐͼÆËãµÄKe¿ÉÄܵ͹À¡£ ±£ÁôÓ¯ÓàµÄ³É±¾ÊÇ12%£¬KeÓ¦ÉԸߡ£ ×ÛÉÏ£¬KeÈ¡CAPM¹À¼ÆÖµ12.1%½ÏΪºÏÊÊ¡£ ˼¿¼ÌâÈý£º µ¥Ïî×ʱ¾ ÖÖÀà Ó¦¸¶Æ±¾Ý
ծȯ ÆÕͨ¹É
Áô´æÊÕÒæ ÕËÃæ¼Ûµ¥Ïî×ʱ¾³ÉÖµ ±¾ 16,000 7%¡Á (1-40%) 89,000 8%¡Á (1-40%) 58,000 12.1% 72,000 12% ȨÖØ(%) 6.81 ¼ÓȨºóµÄ×ʱ¾³É±¾ 0.29% 37.87 1.82% 24.68 2.97% 30.64 3.67% 235,000 100 8.75% ºÏ¼Æ ˼¿¼ÌâËÄ£º
ÃÀ¹úÓÅÏȹɹÉÀûÓÐË°ÊÕÓŻݡ£
ÓÅÏȹÉÓÐÓÅÏÈÈϹÉȨ£»ÓÅÏȹÉÓкܶàÖÖ£¬Èç¿É²ÎÓëÓÅÏȹɣ» ˼¿¼ÌâÎ壨1£©£º
¸ù¾Ý¹«Ë¾¾ºÕù¶ÔÊÖµÄÓÅÏȹÉ×ÊÁÏ£º
ÓÅÏȹÉ×ʱ¾³É±¾= £¨3 / 40 + 2.25 / 31 + 3 / 45£© / 3 =7.14% ÌÖÂÛ£ºÊ¹ÓÃÔ¼Û»¹ÊÇÏÖ¼Û? ÈôÊǾºÕù¶ÔÊÖÔÚ¼ÆËã×Ô¼ºµÄÓÅÏȹɳɱ¾Ê±ÓÃÔ¼Û£¬µ«½úÉú¹«Ë¾ÏÖÔÚ·¢ÐÐʱֻÄܳﵽÏ൱ÓÚÏÖ¼ÛµÄ×ʽ𡣠µ÷ÕûºóÓÅÏȹÉ×ʱ¾³É±¾=8% ˼¿¼ÌâÎ壨2£©£º
µ¥Ïî×ʱ¾µ¥Ïî×ʱ¾È¨ÖؼÓȨºóµÄ×ʱ¾³É±¾ (%) ÖÖÀà ³É±¾ 0.21% ¶ÌÆÚƱ¾Ý 7%¡Á 5 (1-40%)
40 1.92% ծȯ 8%¡Á (1-40%)
8% 5 0.4% ÓÅÏȹÉ
12.1% 50 6.05% ȨÒæ ºÏ¼Æ 100 8.58%
˼¿¼ÌâÁù£ºÎª¸ü׼ȷ¹À¼Æ×ʱ¾³É±¾£¬ÐèÒª£º
£¨1£©³ï×Ê·ÑÂÊ£»£¨2£©×¼È·µÄÔ¤¼ÆµÄ¦ÂÖµºÍÊг¡ÊÕÒæÂÊRm£» £¨3£©°´ÊÐÖµ¼ÆËãµÄÄ¿±ê×ʱ¾½á¹¹£» Ϊ¸ü׼ȷ¹À¼Æ×ʱ¾³É±¾£¬»¹ÐèÒª£º
£¨1£©½úÉú¹«Ë¾µÄÓÅÏȹÉÄê¹ÉÀû£»£¨2£©ÓÅÏȹɷ¢Ðмۣ»£¨3£©ÓÅÏȹɳï×Ê·ÑÂÊ¡£ ˼¿¼ÌâÆߣ¨1£©£º
A¡¢Ó¦¸¶Æ±¾ÝµÄƱÃæÀûÂÊÊÇ7%£¬ÎÒÃÇ¿ÉÈ¡7%µÄÊг¡ÀûÂÊ£¨¹«Ë¾×î½üµÃµ½ÁËÒ»±ÊÀûÂÊΪ7%µÄ½è¿î£©£¬¹ÊÓ¦¸¶Æ±¾ÝµÄÊг¡¼Û¸ñΪ16,000ǧԪ¡£ B¡¢Ó¦¸¶Æ±¾Ý²»´øÏ¢£¬¼ÙÉèµ½ÆÚÆÚÏÞΪһÄ꣬Ôò¼Û¸ñΪ£º16,000/(1+7%)=14,953ǧԪ¡£ ˼¿¼ÌâÆߣ¨2£©¡¢£¨3£©£º PV=89,000 *3.5%*(P/A,4%,20)+89,000*(P/F,4%, 20) =89,000¡Á3.5%¡Á13.5903+89,000¡Á0.4564 = 82,952.30ǧԪ PE=1.15*£¨58,000+72,000)=149,500ǧԪ ˼¿¼ÌâÆߣ¨4£©£º
µ¥Ïî×ʱ¾ÕËÃæ¼Ûµ¥Ïî×ʱ¾È¨ÖؼÓȨºóµÄ×ʱ¾³É±¾ ÖÖÀà Öµ ³É±¾ (%)
6.44 0.27% Ó¦¸¶Æ±¾Ý 16,000 7%¡Á (1-40%)
82,952 8%¡Á 33.39 1.60% ծȯ (1-40%)