¡¶²ÆÎñ¹ÜÀí¡·Íõ»¯³ÉÖ÷±àµÚËİæ¿ÎºóϰÌâ¼°´ð°¸ ÏÂÔØ±¾ÎÄ

¾«Æ·Îĵµ¾ÍÔÚÕâÀï

-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------

8002000?4 10

(4)Áô´æÊÕÒæ³É±¾=

250?10%?(1?6%) 400

?6%?12.63% ±ÈÖØ=

4002000?2 10

(5)×ÛºÏ×ʽð³É±¾=3.75%¡Á110 5.21%¡Á310 12.97%¡Á42

10 12.63£¥¡Á10 =9.65%

2. ½â£º£¨1£©2009Äê±ä¶¯¾­Óª³É±¾=1800¡Á50%=900£¨ÍòÔª£©

2009ÄêϢ˰ǰÀûÈóEBIT2009=1800-900-300=600£¨ÍòÔª£©

DOL??EBIT/EBIT£¨600-450£©/450

2009?S/S?£¨1800-1500£©/1500?1.67

---------------------------------------------------------¾«Æ· Îĵµ--------------------------------------------------------------------- ¾«Æ·Îĵµ¾ÍÔÚÕâÀï

-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------

DOLS2009?C20091800?(1?50%)

2010?SC??1.5

2009?2009?F20091800?(1?50%)?300

£¨2£©DFLEBIT2008450

2009?EBIT??1.8

2008?I2008450?200DFL?EPS/EPS22.5%

2010??EBIT/EBIT?15% ?1.5

£¨3£©DTL2009?DOL2009?DFL2009?1.67?1.8?3.006

DTL2010?DOL2010?DFL2010?1.5?1.5?2.25 3£® ½â£º£¨1£©Éèÿ¹ÉÀûÈóÎÞ²î±ðµãΪEBIT0£¬ÄÇô

(EBIT1?T)(EBIT1?T)0?I1)(0?I2)( ? N1N2

(EBIT0?400?12%)(1?25%)(EBIT0?400?12%?300?14%)(1?25%) ?

---------------------------------------------------------¾«Æ· Îĵµ--------------------------------------------------------------------- ¾«Æ·Îĵµ¾ÍÔÚÕâÀï

-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------

9060

EBIT0=174£¨ÍòÔª£©

£¨2£©Èç¹ûÔ¤¼ÆÏ¢Ë°Ç°ÀûÈóΪ150ÍòÔª£¬Ó¦µ±Ñ¡ÔñµÚÒ»¸ö·½°¸£¬¼´·¢ÐÐ¹ÉÆ±·½°¸¡£Èç¹ûΪ200ÍòÔª£¬ÔòÓ¦µ±Ñ¡ÔñµÚ¶þ¸ö·½°¸£¬Ò²¼´½è¿î·½°¸¡£ µÚ°ËÕ 1. Q?

?40£¨ÍòÔª£©

??40000£¨¸ö£©

ÕÛ¿ÛÂÊ360260

????73.47%

1?ÕÛ¿ÛÂÊÐÅÓÃÆÚ?ÕÛ¿ÛÆÚ1?2%?15 2. Q?

3. ·ÅÆúÕۿ۳ɱ¾?

µÚ¾ÅÕ 1£® ½â£º£¨1£©1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ǰͶ×ʱ¨³êÂÊ=×ʱ¾ÀûµÃ¡Â¹É¼Û =£¨1Äêºó

---------------------------------------------------------¾«Æ· Îĵµ--------------------------------------------------------------------- ¾«Æ·Îĵµ¾ÍÔÚÕâÀï

-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------

µÄ¹ÉƱ¼Û¸ñ-ÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ£©¡ÂÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ =£¨57.50-50£©¡Â50=15%

ÒòΪ×ʱ¾ÀûµÃÎÞÐëÄÉ˰£¬Òò´Ë1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲΪ15%¡£

£¨2£©ÔÚÍêÉÆµÄ×ʱ¾Êг¡ÖУ¬¸÷Öֹɯ±µÄ˰ºóͶ×ʱ¨³êÂÊÓ¦¸ÃÏàͬ¡£Òò´Ë£¬1ÄêºóB¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲӦΪ15%¡£Ë°Ç°Í¶×ʱ¨³êÂÊΪ15%/£¨1-25%£©=20%¡£ ÀûÓÃ¹ÉÆ±µÄ¹À¼Û¹«Ê½£¬B¹«Ë¾¹ÉƱµÄÏÖÐм۸ñ

P=[1ÄêºóµÄ¹ÉƱ¼Û¸ñ 1ÄêºóµÃµ½µÄÏÖ½ð¹ÉÀû¡Á£¨1-ËùµÃ˰£©]¡Â£¨1 15%£© =[£¨52.50 5£¨1-25%£©]¡Â£¨1 15%£© =48.91£¨Ôª£© 2£®

½â£º£¨1£©1ÄêºóB¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊ=×ʱ¾ÀûµÃ¡Â¹É¼Û

=£¨1ÄêºóµÄ¹ÉƱ¼Û¸ñ-ÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ£©¡ÂÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ =£¨24-20£©¡Â20=20%

ÒòΪA¹«Ë¾ÓëB¹«Ë¾¹ÉƱµÄ·çÏÕÏàµÈ£¬ËùÒÔÁ½Ö»¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊÓ¦Ïàͬ¡£Òò´Ë£¬1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲΪ20%¡£ÀûÓÃ¹ÉÆ±µÄ¹À¼Û¹«Ê½£¬A¹«Ë¾¹ÉƱµÄÏÖÐм۸ñ£º

P=[1ÄêºóµÄ¹ÉƱ¼Û¸ñ 1ÄêºóµÃµ½µÄÏÖ½ð¹ÉÀû£¨1-ËùµÃ˰£©]¡Â£¨1 20%£© =[£¨21 4¡Á£¨1-25%£©]¡Â£¨1 20%£©=20£¨Ôª£© £¨2£©Èç¹û×ʱ¾ÀûµÃÒ²°´25%Õ÷˰£¬

ÔòB¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊ=×ʱ¾ÀûµÃ¡Á£¨1-25%£©¡Â¹É¼Û =[£¨24-20£©¡Á£¨1-25%£©]¡Â20=15%

Òò´Ë£¬1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲΪ15%¡£ÀûÓÃ¹ÉÆ±µÄ¹À¼Û¹«Ê½£¬¼ÙÉèA¹«Ë¾¹ÉƱµÄÏÖÐм۸ñΪP£¬Ôò£º

[£¨21-P£© 4]¡Á£¨1-25%£©¡ÂP=15% ½âµÃ£ºP=20.83£¨Ôª£©

£¨3£©ÒòΪ×ʱ¾ÀûµÃÒªÕ÷˰£¬ËùÒÔB¹«Ë¾±¨³êÂÊϽµ£¬×ÔÈ»A¹«Ë¾±¨³êÂÊҲϽµ£¬¶øÇÒA¹«Ë¾¼ÈÓÐ×ʱ¾ÀûµÃÓÖÓйÉÀû£¬ËùÒÔA¹«Ë¾µÄ¹ÉƱ¼Û¸ñ²»»áµÍÓÚµÚ£¨1£©ÖÖÇé¿ö 3. ½â£º£¨1£©

---------------------------------------------------------¾«Æ· Îĵµ---------------------------------------------------------------------