¾«Æ·Îĵµ¾ÍÔÚÕâÀï
-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------
8002000?4 10
(4)Áô´æÊÕÒæ³É±¾=
250?10%?(1?6%) 400
?6%?12.63% ±ÈÖØ=
4002000?2 10
(5)×ÛºÏ×ʽð³É±¾=3.75%¡Á110 5.21%¡Á310 12.97%¡Á42
10 12.63£¥¡Á10 =9.65%
2. ½â£º£¨1£©2009Äê±ä¶¯¾Óª³É±¾=1800¡Á50%=900£¨ÍòÔª£©
2009ÄêϢ˰ǰÀûÈóEBIT2009=1800-900-300=600£¨ÍòÔª£©
DOL??EBIT/EBIT£¨600-450£©/450
2009?S/S?£¨1800-1500£©/1500?1.67
---------------------------------------------------------¾«Æ· Îĵµ--------------------------------------------------------------------- ¾«Æ·Îĵµ¾ÍÔÚÕâÀï
-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------
DOLS2009?C20091800?(1?50%)
2010?SC??1.5
2009?2009?F20091800?(1?50%)?300
£¨2£©DFLEBIT2008450
2009?EBIT??1.8
2008?I2008450?200DFL?EPS/EPS22.5%
2010??EBIT/EBIT?15% ?1.5
£¨3£©DTL2009?DOL2009?DFL2009?1.67?1.8?3.006
DTL2010?DOL2010?DFL2010?1.5?1.5?2.25 3£® ½â£º£¨1£©Éèÿ¹ÉÀûÈóÎÞ²î±ðµãΪEBIT0£¬ÄÇô
(EBIT1?T)(EBIT1?T)0?I1)(0?I2)( ? N1N2
(EBIT0?400?12%)(1?25%)(EBIT0?400?12%?300?14%)(1?25%) ?
---------------------------------------------------------¾«Æ· Îĵµ--------------------------------------------------------------------- ¾«Æ·Îĵµ¾ÍÔÚÕâÀï
-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------
9060
EBIT0=174£¨ÍòÔª£©
£¨2£©Èç¹ûÔ¤¼ÆÏ¢Ë°Ç°ÀûÈóΪ150ÍòÔª£¬Ó¦µ±Ñ¡ÔñµÚÒ»¸ö·½°¸£¬¼´·¢ÐÐ¹ÉÆ±·½°¸¡£Èç¹ûΪ200ÍòÔª£¬ÔòÓ¦µ±Ñ¡ÔñµÚ¶þ¸ö·½°¸£¬Ò²¼´½è¿î·½°¸¡£ µÚ°ËÕ 1. Q?
?40£¨ÍòÔª£©
??40000£¨¸ö£©
ÕÛ¿ÛÂÊ360260
????73.47%
1?ÕÛ¿ÛÂÊÐÅÓÃÆÚ?ÕÛ¿ÛÆÚ1?2%?15 2. Q?
3. ·ÅÆúÕۿ۳ɱ¾?
µÚ¾ÅÕ 1£® ½â£º£¨1£©1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ǰͶ×ʱ¨³êÂÊ=×ʱ¾ÀûµÃ¡Â¹É¼Û =£¨1Äêºó
---------------------------------------------------------¾«Æ· Îĵµ--------------------------------------------------------------------- ¾«Æ·Îĵµ¾ÍÔÚÕâÀï
-------------¸÷ÀàרҵºÃÎĵµ£¬ÖµµÃÄãÏÂÔØ£¬½ÌÓý£¬¹ÜÀí£¬ÂÛÎÄ£¬Öƶȣ¬·½°¸ÊֲᣬӦÓо¡ÓÐ-------------- --------------------------------------------------------------------------------------------------------------------------------------------
µÄ¹ÉƱ¼Û¸ñ-ÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ£©¡ÂÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ =£¨57.50-50£©¡Â50=15%
ÒòΪ×ʱ¾ÀûµÃÎÞÐëÄÉ˰£¬Òò´Ë1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲΪ15%¡£
£¨2£©ÔÚÍêÉÆµÄ×ʱ¾Êг¡ÖУ¬¸÷Öֹɯ±µÄ˰ºóͶ×ʱ¨³êÂÊÓ¦¸ÃÏàͬ¡£Òò´Ë£¬1ÄêºóB¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲӦΪ15%¡£Ë°Ç°Í¶×ʱ¨³êÂÊΪ15%/£¨1-25%£©=20%¡£ ÀûÓÃ¹ÉÆ±µÄ¹À¼Û¹«Ê½£¬B¹«Ë¾¹ÉƱµÄÏÖÐм۸ñ
P=[1ÄêºóµÄ¹ÉƱ¼Û¸ñ 1ÄêºóµÃµ½µÄÏÖ½ð¹ÉÀû¡Á£¨1-ËùµÃ˰£©]¡Â£¨1 15%£© =[£¨52.50 5£¨1-25%£©]¡Â£¨1 15%£© =48.91£¨Ôª£© 2£®
½â£º£¨1£©1ÄêºóB¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊ=×ʱ¾ÀûµÃ¡Â¹É¼Û
=£¨1ÄêºóµÄ¹ÉƱ¼Û¸ñ-ÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ£©¡ÂÏÖÔÚµÄ¹ÉÆ±¼Û¸ñ =£¨24-20£©¡Â20=20%
ÒòΪA¹«Ë¾ÓëB¹«Ë¾¹ÉƱµÄ·çÏÕÏàµÈ£¬ËùÒÔÁ½Ö»¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊÓ¦Ïàͬ¡£Òò´Ë£¬1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲΪ20%¡£ÀûÓÃ¹ÉÆ±µÄ¹À¼Û¹«Ê½£¬A¹«Ë¾¹ÉƱµÄÏÖÐм۸ñ£º
P=[1ÄêºóµÄ¹ÉƱ¼Û¸ñ 1ÄêºóµÃµ½µÄÏÖ½ð¹ÉÀû£¨1-ËùµÃ˰£©]¡Â£¨1 20%£© =[£¨21 4¡Á£¨1-25%£©]¡Â£¨1 20%£©=20£¨Ôª£© £¨2£©Èç¹û×ʱ¾ÀûµÃÒ²°´25%Õ÷˰£¬
ÔòB¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊ=×ʱ¾ÀûµÃ¡Á£¨1-25%£©¡Â¹É¼Û =[£¨24-20£©¡Á£¨1-25%£©]¡Â20=15%
Òò´Ë£¬1ÄêºóA¹«Ë¾¹ÉƱµÄ˰ºóͶ×ʱ¨³êÂÊҲΪ15%¡£ÀûÓÃ¹ÉÆ±µÄ¹À¼Û¹«Ê½£¬¼ÙÉèA¹«Ë¾¹ÉƱµÄÏÖÐм۸ñΪP£¬Ôò£º
[£¨21-P£© 4]¡Á£¨1-25%£©¡ÂP=15% ½âµÃ£ºP=20.83£¨Ôª£©
£¨3£©ÒòΪ×ʱ¾ÀûµÃÒªÕ÷˰£¬ËùÒÔB¹«Ë¾±¨³êÂÊϽµ£¬×ÔÈ»A¹«Ë¾±¨³êÂÊҲϽµ£¬¶øÇÒA¹«Ë¾¼ÈÓÐ×ʱ¾ÀûµÃÓÖÓйÉÀû£¬ËùÒÔA¹«Ë¾µÄ¹ÉƱ¼Û¸ñ²»»áµÍÓÚµÚ£¨1£©ÖÖÇé¿ö 3. ½â£º£¨1£©
---------------------------------------------------------¾«Æ· Îĵµ---------------------------------------------------------------------